Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Duplex with Two Identical Units Title is generated by Realmo AI

    564 MAYAPAN Drive, San Elizario, TX 79849

    View on Map
    Claim this Listing
    New
    For Sale
    $260,000

    MULTI_FAMILY - San Elizario, TX

    Property size:
    2,860 SF
    Lot size:
    0.49 Acres
    Price / SF:
    $90/SF
    Added:
    Jun 3, 2026
    Days on Market:
    3
    Last Refresh:
    Jun 5 at 10:06 am

    Property Features for 564 MAYAPAN Drive

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    M2
    Appliances
    Washer Hookup, Free-Standing Gas Oven
    Standard status
    Active
    APN
    M58100002100400
    Size
    2,860 SF
    Lot size
    0.49 Acres

    Taxes and HOA fees

    Tax Year
    2026
    Tax Description
    21 MISSION TRAIL ESTATES LOT 4 (21315.00 SQ FT)
    Tax Annual Amount
    7929

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air, Central
    Cooling system
    Evaporative Cooling

    Building Details

    Year built
    2005
    Number of units
    2
    Building materials
    Stucco
    Roof type
    Flat

    We can help!

    Listing Contact
    Fernando Zuluaga

    Listing agent Fernando Zuluaga License #0458179

    Listing office DKD Associates Inc. 2029 Trawood, El Paso, TX

    Listing date Jun 3, 2026

    MLS# 945201

    Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Duplex built in 2005 with identical unit floor plans on both sides
    • Each side features 3 bedrooms and 1.75 baths with open living, kitchen, and dining areas
    • Ceramic tile flooring throughout except bedrooms
    • Large lot nearly 1/2 acre
    • Forced air central heating with evaporative cooling; flat roof; stucco construction
    • Public sewer and included appliances hookups: washer hookup and free‑standing gas oven

    Overview

    This for-sale duplex at 564 Mayapan Drive, San Elizario, presents two sides with identical floor plans. Each unit offers three bedrooms and 1.75 bathrooms, with an open living area connecting to the kitchen and dining space. Ceramic tile is installed throughout the interior except in the bedrooms, which are finished differently from the main living areas.

    The property sits on a large lot measuring just under half an acre, providing space beyond the building footprint. Zoning is listed as M2.

    From a practical standpoint, the layout supports multiple operating approaches, whether you’re looking to live in one side while leasing the other or pursuing income from both units. With the two homes configured the same way, day-to-day management can be more straightforward, and the consistent unit design can be useful for tenant turnover. The combination of a simple, open plan inside and a sizable lot outside can also appeal to tenants who want functional living space with room around the property.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy Big Box & Wholesale Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    San Elizario
    County
    El Paso
    State
    Texas
    Longitude
    -106.261747
    Latitude
    31.594721

    Nearby Similar for Sale

    • $599,000
      3,428 SF

      New Quadruplex in San Elizario

      New construction quadruplex in a rapidly growing community.
      401 Borrego Road, San Elizario, TX 79849
      View Details
    • $294,950
      1,170 SF

      Well-Maintained Duplex Investment

      Two income-producing units with spacious layouts and ample parking in a quiet neighborhood setting.
      1345 Jasmine Ln, San Elizario, TX 79849
      View Details
    • $290,000

      Restaurant Ready with Renovated Apartment

      Turnkey restaurant with renovated apartment and large parking lot.
      11861 Socorro Road, San Elizario, TX 79849
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-side duplex offering mirror-image 3BR/1.75BA layouts and a large lot on a M2 zoned property.
    Where is this duplex located?
    The property is located at 564 MAYAPAN Drive San Elizario, TX.
    What is the asking price?
    The asking price for this property is $260,000.
    What are key features of this property?
    This property features: Duplex built in 2005 with identical unit floor plans on both sides; Each side features 3 bedrooms and 1.75 baths with open living, kitchen, and dining areas; Ceramic tile flooring throughout except bedrooms
    (915) 727-3947
    We can help!
    Listing Contact
    Fernando Zuluaga
    Real Estate License ID: 0458179
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    564 MAYAPAN Drive, San Elizario, TX 79849
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!