Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    One-Side Duplex with Refrigerated Air Title is generated by Realmo AI

    5530 OAKBRIAR Circle, El Paso, TX 79932

    View on Map
    Claim this Listing
    New
    For Sale
    $175,900

    MULTI_FAMILY - Other - El Paso, TX

    Property size:
    1,092 SF
    Lot size:
    0.09 Acres
    Price / SF:
    $161/SF
    Added:
    Jun 1, 2026
    Days on Market:
    4
    Last Refresh:
    Jun 4 at 3:06 am

    Property Features for 5530 OAKBRIAR Circle

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    A2
    Bedrooms
    3
    Bathrooms
    2
    Rooms
    Bathroom 1, Bedroom 1, Bedroom 2, Bathroom 2, Bedroom 3
    Window features
    Single Pane Window(s)
    Fencing
    Fenced
    Fireplace
    1
    Appliances
    Convection Oven, Range Hood
    Standard status
    Active
    APN
    W56499900404800
    Size
    1,092 SF
    Lot size
    0.09 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    4 WILLOWLANE S 41.75 FT OF 24
    Tax Annual Amount
    3201

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central

    Building Details

    Year built
    1981
    Floors in Building
    1
    Flooring type
    Tile
    Building materials
    Stucco
    Roof type
    Flat
    Architectural style
    Other

    We can help!

    Listing Contact
    Rebecca Saavedra
    Rebecca Saavedra

    Listing agent Rebecca Saavedra

    Listing office The Real Estate Power Houses 7207 Bluff Run, El Paso, TX

    Listing date Jun 1, 2026

    MLS# 945141 Listing URL

    Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • One‑side duplex with 3 bedrooms and 2 bathrooms plus 1,092 sq ft of living space
    • Refrigerated air installed in 2024
    • New water heater added about three months ago
    • Central heating; fireplace included
    • Stucco exterior with flat roof and tile flooring
    • Fenced with public sewer; kitchen includes a convection oven and range hood

    Overview

    This one-side duplex provides a functional layout with three bedrooms and two bathrooms, totaling 1,092 square feet of living space. Recent improvements include refrigerated air installed in 2024 and a new water heater added approximately three months ago, supporting easier day-to-day maintenance.

    Located in El Paso (79932) on a small 0.09-acre lot, the property sits within zoning A2. The home is positioned for everyday convenience, with nearby schools, shopping, and dining.

    The configuration and upgrades make this duplex a practical fit for buyers seeking a residential income property or anyone looking to house occupants while generating rental income. With the existing bedroom and bath count, it can support tenant-friendly living arrangements, and the recent mechanical updates may help reduce near-term replacement concerns.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $14.8k $13.56
    − Vacancy −$703 −$0.64
    EGI $14.1k $12.92
    − OpEx −$4.2k −$3.87
    NOI $9.9k $9.04
    1,092 SF · lease $13.56/SF/yr · vacancy 4.75% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $141.0K
    $123.4K – $164.6K (±1% cap)
    NOI $9,873 @ 7.0% cap · market cap 5.61%
    Second Best
    Apartment 5plus
    $130.1K
    $113.8K – $151.8K (±1% cap)
    NOI $9,106 @ 7.0% cap · market cap 5.18%
    Theoretical Best
    Office A
    $274.0K
    $239.7K – $319.6K (±1% cap)
    NOI $19,177 @ 7.0% cap · market cap 10.90%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.592541
    Latitude
    31.858939

    Nearby Similar for Sale

    • $1,500,000
      5,595 SF

      El Paso Commercial Corner Property

      Corner property with two buildings, ideal for various businesses.
      500 E Schuster Avenue, El Paso, TX 79902
      View Details
    • $1,470,000
      10,620 SF

      New Flex Warehouse in El Paso

      Newly constructed flex warehouse with office, storage, and covered yard.
      13481 Martha, El Paso, TX 79938
      View Details
    • $1,650,000
      10,600 SF

      El Paso Flex Warehouse

      Flex warehouse with office space and loading docks in El Paso.
      2401 ALAMEDA Avenue, El Paso, TX 79901
      View Details
    • $1,300,000
      8,000 SF

      El Paso Retail Opportunity

      Freestanding 8,000 SF building in active commercial area.
      12020 Montana Avenue, El Paso, TX 79936
      View Details
    • $450,000
      4,875 SF

      Downtown El Paso Commercial Property

      Multi-tenant property near Stanton International Bridge, ideal for retail.
      612 S STANTON Street, El Paso, TX 79901
      View Details
    • $1,250,000
      6,000 SF

      El Paso Warehouse on Acre

      6,000 sq ft warehouse built in 2026 on 1 acre.
      980 Zabel Lane, El Paso, TX 79928
      View Details
    • $1,500,000

      High-Traffic Retail Opportunity in El Paso

      Freestanding building with income potential in active commercial corridor.
      7021 Alameda Avenue, El Paso, TX 79915
      View Details
    • $300,000

      El Paso Commercial Multi-Use Facility

      Multi-use commercial facility with metal buildings and rental income.
      13691 Emma Lane, El Paso, TX 79938
      View Details
    • $159,000

      Established Restaurant and Bar Business

      Operating restaurant and bar business for sale in El Paso.
      1441 N ZARAGOZA Road, El Paso, TX 79936
      View Details
    • $300,000

      Multi-Use Facility For Sale

      Multi-use commercial property with tenant income in El Paso, TX.
      13680 Laura Lane, El Paso, TX 79938
      View Details
    • $450,000
      6,000 SF

      Downtown El Paso Commercial Property

      Income-producing commercial property in the heart of downtown El Paso.
      408 S EL PASO Street, El Paso, TX 79901
      View Details
    • $24
      3,300 SF

      El Paso Flex Medical/Office Facility

      Flex medical/office facility in a thriving commercial hub.
      2026 Bluff Creek Street, El Paso, TX 79911
      View Details

    FAQs

    What type of property is this?
    Duplex - One-side duplex with 3 beds and 2 baths, plus refrigerated air installed in 2024 for comfortable everyday living.
    Where is this duplex located?
    The property is located at 5530 OAKBRIAR Circle El Paso, TX.
    What is the asking price?
    The asking price for this property is $175,900.
    What are key features of this property?
    This property features: One‑side duplex with 3 bedrooms and 2 bathrooms plus 1,092 sq ft of living space; Refrigerated air installed in 2024; New water heater added about three months ago
    (915) 433-9423
    We can help!
    Listing Contact
    Rebecca Saavedra
    Rebecca Saavedra
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5530 OAKBRIAR Circle, El Paso, TX 79932
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!