Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5462 Night Heron Dr Blaine, WA 98230

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $324,988

    Street to street lot with stunning harbor and bay views.

    Lot size:
    0.33 Acres

    Property Features for 5462 Night Heron Dr

    General Information

    Lot size
    0.33 Acres

    We can help!

    Listing Contact
    Northwest Multiple Listing Service
    Source: Kw

    Listing Agent: Northwest Multiple Listing Service

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Drayton Hillside Premier Building Site

    Located in the Drayton Hillside neighborhood within the Semiahmoo master-planned community, Lot #30 is a premier building site. This street-to-street lot (Pine Sisken Rd) provides views of Drayton Harbor and Semiahmoo Bay, the Marina, Coastal Range, and the city lights of White Rock BC. The community is designed to support a relaxing and active lifestyle, featuring an Arnold Palmer Signature Golf Course, a private marina, tennis and pickleball courts, kayaking opportunities, and walking trails. The property is serviced by city utilities, including water, sewer, power, and Cascade Natural Gas. The location is approximately two hours from Seattle and forty-five minutes from Vancouver, BC.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Hotel & Motel Kitchen & Bath HVAC Service Bed & Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Blaine
    County
    Whatcom
    State
    Washington
    Longitude
    -122.778145
    Latitude
    48.96626

    Nearby Similar for Sale

    • $4,850,000
      7,500 SF

      Established Restaurant with High Occupancy

      Thriving restaurant with 200 occupancy, new equipment, and offices.
      758 Peace Portal Dr, Blaine, WA 98230
      View Details
    • $2,500,000
      3,345 SF

      Versatile Property in High-Traffic Area

      High-visibility property suitable for restaurant, retail, or redevelopment.
      234 D St, Blaine, WA 98230
      View Details
    • $2,500,000
      952 SF

      Established Exxon Gas Station C-Store

      Exxon gas station with C-store on a .23-acre lot.
      321 D St, Blaine, WA 98230
      View Details
    • $1,075,000

      Versatile Birch Bay Commercial Property

      Remodeled mixed-use property in a thriving resort community.
      8045 Birch Bay Dr, Blaine, WA 98230
      View Details
    • $1,075,000

      Remodeled Birch Bay Commercial Property

      Versatile commercial property in a thriving resort community.
      8045 Birch Bay Dr, Blaine, WA 98230
      View Details
    • $849,000

      Versatile Warehouse Space Near I-5

      6,000 SF warehouse with loft, convenient I-5 access.
      2900 Peace Portal Dr, Blaine, WA 98230
      View Details
    • $749,900
      1,625 SF

      Semiahmoo Peninsula Condo with Beach Access

      Luxury condo with high-end finishes and private beach access.
      9525 Semiahmoo Pkwy, Blaine, WA 98230
      View Details
    • $1,800,000
      2,579 SF

      Established Restaurant with Freeway Access

      Turnkey restaurant with high visibility and outdoor seating available.
      442 Peace Portal Dr, Blaine, WA 98230
      View Details
    • $2,195,000

      Blaine Marina Commercial Property

      Prime Waterfront Office & Retail Space
      215 Marine Dr, Blaine, WA 98230
      View Details
    • $165,000
      0.27 Acres

      Blaine Commercial Storage Facility

      Secure Storage, Ample Space, Great Location
      4542 Alderson Rd, Blaine, WA 98230
      View Details
    • $275,000

      Blaine Pizza Restaurant - Turnkey Opportunity

      Established Pizza Business, High Growth Potential
      12924 Bo Undisclosed, Blaine, WA 98230
      View Details

    FAQs

    What type of property is this?
    Land - Street to street lot with stunning harbor and bay views.
    Where is this land located?
    The property is located at 5462 Night Heron Dr Blaine, WA.
    What is the asking price?
    The asking price for this property is $324,988.
    What are key features of this property?
    This property features: - Enjoy stunning panoramic views of Drayton Harbor, Semiahmoo Bay, Marina, Coastal Range, and White Rock BC city lights.; - Located in the prestigious Drayton Hillside neighborhood within the Semiahmoo master-planned community.; - Access to a range of amenities including an Arnold Palmer Signature Golf Course, Private Marina, Tennis & Pickleball, Kayaking & miles of Walking Trails.
    Request Owner's contact information
    5462 Night Heron Dr Blaine, WA 98230
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5462 Night Heron Dr
    Blaine, WA 98230
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5462 Night Heron Dr Blaine, WA 98230
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Northwest Multiple Listing Service
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.