One-Bedroom
For Sale
$127,395
5450 85TH AVENUE Unit 204, Hyattsville, MD 20784
The residence combines an open living and dining area with a separate bedroom and one bathroom.
Property Size650 SF
Price / SF$195.99
Days on Market27
Property Features for 5450 85TH AVENUE Unit 204
General Information
Standard status
Active
Size
650 SF
Property subtype
Unit/Flat/Apartment
Taxes and HOA fees
Annual Taxes
$2,088
Building Details
Building Size
650 SF
Year Built
1963
Listing Agency:
Samson Properties
Listed By:
May L. Khoury · License #664301
(240) 353-7760
Source:
Innovativetouchrealty
Added: Oct 2
Changed: Oct 27
Last Checked: Oct 26 at 3:52PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 650-square-foot condo was built in 1963 and contains one bedroom and one bathroom. Its layout includes an open living and dining area, along with a separate bedroom.
Shopping, dining, entertainment, parks, and major commuter routes are nearby.
Shopping, dining, entertainment, parks, and major commuter routes are nearby.
Key Highlights
- 650‑square‑foot condominium
- One bedroom and one bathroom
- Open living and dining area
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$8,751
Cap Rate
6.87%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$175,020
$175.0K
Cap Rate 7%
$125,014
$125.0K
Cap Rate 9%
$97,233
$97.2K
Market Conditions
NOI Build-Up for 650 SF
Gross rent
$16.9K $26.04/SF
− Vacancy
−$1.0K −$1.56/SF
EGI
$15.9K $24.48/SF
− OpEx
−$7.2K −$11.01/SF
NOI
$8.8K $13.46/SF
Area
Prince George's County, MD
Vacancy
6.00%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$175,020
Cap Rate 7%
$125,014
Cap Rate 9%
$97,233
Alternative Uses
Best Use
Apartment 5plus
$125.0K
$109.4K – $145.9K
NOI $8,751 @ 7.0% cap · market cap 6.87%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$209.7K
$183.5K – $244.6K
NOI $14,678 @ 7.0% cap · market cap 11.52%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Location Intelligence
Trade Area within ½ mile
928
Businesses Nearby
Explore this area
Business Placement
Demographics for 20784, MD
32,567
Population
10,773
Households
3
Avg Household Size
34
Median Age
23%
College-Educated
79%
High-School Grad
4.1 sq mi
ZIP Area
7,943
Density / Sq Mi
$84,599
Median Household Income
$42,434
Median Earnings
$1,769
Median Rent
$356,500
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The residence combines an open living and dining area with a separate bedroom and one bathroom.
Where is this residential income property located?
The property is located at 5450 85TH AVENUE Unit 204 Hyattsville, MD.
What is the asking price?
The asking price for this property is $127,395.
What are key features of this property?
This property features: 650‑square‑foot condominium; One bedroom and one bathroom; Open living and dining area
