Cobbs Creek Duplex With Two 2BR
5418 Walnut Street Philadelphia, PA 19139
For Sale
$355,000
Well-maintained duplex with two units, each offering 2 bedrooms and 1 full bath, plus hardwood flooring throughout.
Property Size1,920 SF
Price / SF$184.90
Days on Market461
Property Features for 5418 Walnut Street
General Information
- Standard status
- Active
- Size
- 1,920 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1925
Listing Agency:
Mercury Real Estate Group
(215) 416-3980
Listed By:
Michael J Moss · License #RS286764
(215) 416-3980
Source:
Compass
Added: Apr 20, 2025
Changed: Jul 20
Last Checked: Jul 24 at 3:10PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Mercury Real Estate Group
Investment Insights
Based on property information with market context.
This well-maintained duplex offers two separate residential units, each featuring 2 bedrooms and 1 full bath. The layout includes spacious living areas, functional kitchens, and hardwood flooring throughout both units.
The property is located in Philadelphia’s Cobbs Creek neighborhood at 5418 Walnut Street, with proximity to the 56th Street SEPTA station. Additional nearby amenities include Cobbs Creek Park, along with shopping and dining.
As a residential income property or owner-occupied option, the duplex provides straightforward two-unit configuration with consistent unit finishes and bathroom and bedroom counts across both levels.
The property is located in Philadelphia’s Cobbs Creek neighborhood at 5418 Walnut Street, with proximity to the 56th Street SEPTA station. Additional nearby amenities include Cobbs Creek Park, along with shopping and dining.
As a residential income property or owner-occupied option, the duplex provides straightforward two-unit configuration with consistent unit finishes and bathroom and bedroom counts across both levels.
Key Highlights
- Well‑maintained duplex in Philadelphia’s Cobbs Creek neighborhood
- 2 units total, each with 2 bedrooms and 1 full bath
- Hardwood flooring throughout both units
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $58.3k | $30.36 |
| − Vacancy | −$3.4k | −$1.76 |
| EGI | $54.9k | $28.60 |
| − OpEx | −$24.7k | −$12.87 |
| NOI | $30.2k | $15.73 |
1,920 SF · lease $30.36/SF/yr · vacancy 5.80% · expense 45.00%
Alternative Uses
Best Use
Multifamily LT 5
$468.1K
$409.6K – $546.1K
NOI $32,765 @ 7.0% cap · market cap 9.23%
Second Best
Apartment 5plus
$431.4K
$377.5K – $503.4K
NOI $30,201 @ 7.0% cap · market cap 8.51%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Well-maintained duplex with two units, each offering 2 bedrooms and 1 full bath, plus hardwood flooring throughout.
Where is this duplex located?
The property is located at 5418 Walnut Street Philadelphia, PA.
What is the asking price?
The asking price for this property is $355,000.
What are key features of this property?
This property features: Well‑maintained duplex in Philadelphia’s Cobbs Creek neighborhood; 2 units total, each with 2 bedrooms and 1 full bath; Hardwood flooring throughout both units
