Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Dublin Retail Property For Sale Title is generated by Realmo AI

    5400 Wilcox Rd, Dublin, OH 43016

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Retail property for sale, tenant in place.

    Type:RETAIL
    Property size:
    7,020 SF
    Price / SF:
    $192/SF
    Added:
    Apr 22, 2026
    Days on Market:
    35
    Last Refresh:
    May 8 at 3:31 am

    Property Features for 5400 Wilcox Rd

    General Information

    Standard status
    Active
    Size
    7,020 SF
    Property subtype
    RETAIL

    We can help!

    Listing Contact
    Bill Greenlee

    Listing agent Bill Greenlee

    Listing office ROI Realty Services, Inc.

    Listing date Apr 22, 2026

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of ROI Realty Services, Inc.

    HighLights

    • Sale is for real estate only.
    • Joyland is an ongoing business and the tenant at the property.
    • Fact sheet is pending.

    Overview

    The property, comprising 7,020 square feet, is currently occupied by Joyland, an ongoing business. The sale includes the real estate only. Additional information is pending.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $1.04M
    NOI $93,503 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.34M
    NOI $93,503 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.87M
    NOI $93,503 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $137.3k $19.56
    − Vacancy −$3.7k −$0.53
    EGI $133.6k $19.03
    − OpEx −$40.1k −$5.71
    NOI $93.5k $13.32
    7,020 SF · lease $19.56/SF/yr · vacancy 2.72% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $1.34M
    $1.17M – $1.56M (±1% cap)
    NOI $93,503 @ 7.0% cap · market cap 6.93%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $1.43M
    $1.25M – $1.67M (±1% cap)
    NOI $100,182 @ 7.0% cap · market cap 7.42%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Joyland Preschool Daycare Center

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dublin
    County
    Franklin
    State
    Ohio
    Longitude
    -83.1490785
    Latitude
    40.0759671

    Nearby Similar for Sale

    • $2,200,000

      Renovated Multi-Family Investment Property

      Fully renovated 8-unit complex in desirable Dublin, Ohio.
      438 Edinburgh Road, Dublin, OH 43017
      View Details
    • $2,499,000
      14,592 SF

      Dublin Office Building For Lease

      Class A office space available in Dublin, Ohio.
      6156 Wilcox Rd, Dublin, OH
      View Details
    • $2,500,000
      4,152 SF

      Retail or Medical Office Space

      Commercial lot with high visibility and grandfathered signage.
      48 Corbins Mill Dr, Dublin, OH
      View Details
    • $755,000
      2,577 SF

      Dublin Office Space Available

      Office space available for rent in Dublin, Ohio.
      5850 Venture Dr, Dublin, OH
      View Details
    • $1,500,000
      26,544 SF

      Columbus Office Building For Sale

      Office building for sale in a high-traffic Columbus corridor.
      3800 Dublin Granville Rd, Dublin, OH
      View Details
    • $1,100,000
      10,351 SF

      Free-Standing Office Building For Sale

      Two-story office building with executive suite available in Dublin, OH.
      5060 Parkcenter Ave , Dublin, OH
      View Details
    • $450,000
      2,500 SF

      Dublin Office Condo For Sale

      2,500 SF renovated office condo in Dublin, Ohio.
      6631 Commerce Parkway, Unit A & B, Dublin, OH 43017
      View Details
    • $18,100,000
      190,436 SF

      Dublin Office/Warehouse with Flexible Occupancy

      Free-standing Dublin office/warehouse with flexible occupancy and income options.
      7007 Discovery Boulevard, Dublin, OH 43017
      View Details
    • $995,000
      3,939 SF

      Stoneridge Medical & Office Center

      Single tenant autism center with expansion potential in Dublin, Ohio.
      4015-4059 Dublin Granville Rd, Dublin, OH
      View Details
    • $7,330,000
      87,885 SF

      Established Lab Space For Sale

      Tenant occupied since 2005 with recent extension.
      5777 Frantz Rd, Dublin, OH
      View Details
    • $15
      5,416 SF

      Dublin Office Space Available

      Office space in a two-story brick building with ample parking.
      5990 Venture Drive, Dublin, OH 43017
      View Details
    • $15
      5,416 SF

      Dublin Office Space Available

      Office space in a two-story brick building with amenities.
      5990 Venture Drive, Dublin, OH 43017
      View Details

    FAQs

    What type of property is this?
    Retail space - Retail property for sale, tenant in place.
    Where is this retail space located?
    The property is located at 5400 Wilcox Rd Dublin, OH.
    What is the asking price?
    The asking price for this property is $1,350,000.
    What are key features of this property?
    This property features: Sale is for real estate only.; Joyland is an ongoing business and the tenant at the property.; Fact sheet is pending.
    (614) 581-3775 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Bill Greenlee
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5400 Wilcox Rd, Dublin, OH 43016
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!