438 Edinburgh Road Unit 438452 Dublin, OH 43017
Fully renovated 8-unit complex in a desirable Dublin location.
Property Features for 438 Edinburgh Road Unit 438452
General Information
- Standard status
- Active
- Size
- 8,448 SF
- Property subtype
- Multi-Family / Townhouse
Building Details
- Year Built
- 1980
Listing office NextHome Experience (614) 989-0417
Listing date Jan 11, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of NextHome Experience
Investment Insights
Based on property information with market context.
Key Highlights
- Fully renovated 8‑unit complex in a rapidly appreciating area of Columbus.
- Each unit features granite countertops, stainless steel appliances, new cabinetry, upgraded flooring, and a finished lower level.
- Located in Dublin, with a thriving economy and top‑rated schools.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $172.3k | $20.40 |
| − Vacancy | −$13.6k | −$1.61 |
| EGI | $158.7k | $18.79 |
| − OpEx | −$71.4k | −$8.45 |
| NOI | $87.3k | $10.33 |