Back to Search
Renovated 8-Unit Complex in Dublin

438 Edinburgh Road Unit 438452 Dublin, OH 43017

438 Edinburgh Road Unit 438452, Dublin, OH, 43017
$2,200,000
For Sale
Claim this Listing
$2,200,000

Fully renovated 8-unit complex in a desirable Dublin location.

Property Size8,448 SF
Price / SF$260.42
AddedJan 11
Days on Market186
Last RefreshJul 15 at 9:55 pm

Property Features for 438 Edinburgh Road Unit 438452

General Information

Standard status
Active
Size
8,448 SF
Property subtype
Multi-Family / Townhouse

Building Details

Year Built
1980

Listing office NextHome Experience

Listing date Jan 11, 2026

Source Compass

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of NextHome Experience


Investment Insights

Based on property information with market context.

This is an opportunity to own a fully renovated and immaculately maintained 8-unit complex. The property is located in a desirable and rapidly appreciating area of Columbus, positioned in a rental market with long-term tenant stability, offering strong future appreciation. Each unit has been upgraded with granite countertops, a stainless steel appliance package, new cabinetry, upgraded flooring, and a finished lower level providing additional living space. Private garages add to the property's value and tenant appeal. The property is located in Dublin, with access to top-rated schools and shopping, and seamless access to major highways.

Key Highlights

  • Fully renovated 8‑unit complex in a rapidly appreciating area of Columbus.
  • Each unit features granite countertops, stainless steel appliances, new cabinetry, upgraded flooring, and a finished lower level.
  • Located in Dublin, with a thriving economy and top‑rated schools.

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $172.3k $20.40
− Vacancy −$13.6k −$1.61
EGI $158.7k $18.79
− OpEx −$71.4k −$8.45
NOI $87.3k $10.33
8,448 SF · lease $20.40/SF/yr · vacancy 7.90% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$1.25M
$1.09M – $1.45M (±1% cap)
NOI $87,298 @ 7.0% cap · market cap 3.97%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$1.72M
$1.51M – $2.01M (±1% cap)
NOI $120,561 @ 7.0% cap · market cap 5.48%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Apartment buildings

Suggested Use

(Bike/Boat/Book/etc) Store Auto Parts Store Storage Facility Carpet & Flooring Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Grocery & Convenience Store Catering Service Auto Repair Shop Butcher

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Fully renovated 8-unit complex in a desirable Dublin location.
Where is this apartment building located?
The property is located at 438 Edinburgh Road Unit 438452 Dublin, OH.
What is the asking price?
The asking price for this property is $2,200,000.
What are key features of this property?
This property features: Fully renovated 8‑unit complex in a rapidly appreciating area of Columbus.; Each unit features granite countertops, stainless steel appliances, new cabinetry, upgraded flooring, and a finished lower level.; Located in Dublin, with a thriving economy and top‑rated schools.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message