Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Family Dollar/Dollar Tree Investment Title is generated by Realmo AI

    5325 FM 902, Gainesville, TX 76240

    View on Map
    For Sale
    $1,732,500

    Opportunity to purchase a new 10 year net leased Family Dollar in Gainesville, TX

    Property size:
    10,500 SF
    Price / SF:
    $165/SF
    Added:
    Jan 27, 2025
    Days on Market:
    494
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 5325 FM 902

    General Information

    Standard status
    Active
    Property type
    Other retail properties, Individual retail properties, Other investment properties, Retail properties & Spaces, Investment properties
    Size
    10,500 SF
    Elevators
    N/A
    Investment Type
    Net Lease

    Building Details

    Buildings
    1
    Stories
    1
    Units
    1

    We can help!

    Listing Contact
    Kase Abusharkh

    Listing agent Kase

    Listing office

    Listing date Jan 27, 2025

    HighLights

    • New 10 Year Net Leased Family Dollar
    • Brand New Hybrid Store Concept
    • Minimal Landlord Obligations
    • Corporate Guarantee
    • Tax Free Income State
    • New Construction
    • Excellent Visibility
    • Direct Access into Downtown Gainesville

    Overview

    This property is a newly constructed 10,500 square foot Family Dollar and Dollar Tree combo store located in Gainesville, Texas. The dual-branded retail property benefits from a new 10-year net lease, minimizing landlord responsibilities. The lease features a corporate guarantee. The building has visibility along Farm to Market 902, offering direct access to downtown Gainesville. The property is located in Cooke County, a city with a population of 17,394 (2020 Census). The investment is structured as a net-lease, specifically an Investment NNN type, offering a passive income stream. The property's location and tenant ensure a stable return on investment.
    Property Profile Location Intelligence

    Current Use by Public Records

    Retail properties & Spaces

    Suggested Use

    Restaurant Real Estate Agency Spa & Massage Center Hair Salon Gym & Fitness Center Kitchen & Bath Showroom Food Market Department Store Storage Facility Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Gainesville
    County
    Cooke
    State
    Texas
    Longitude
    -97.0805
    Latitude
    33.7001

    Nearby Similar for Sale

    • $679,000

      Multi-Unit Retail and Office Building

      Four rentable units offer flexible retail or office space with strong downtown visibility and owner-financing options.
      710 E California Street, Gainesville, TX 76240
      View Details
    • $520,000
      3,180 SF

      Tenant-Occupied Duplex Investment

      Tenant-occupied duplex with two units, each featuring 3 bedrooms and 2.5 baths.
      1213 Mill Street, Gainesville, TX 76240
      View Details
    • $700,000
      11,000 SF

      Prime Commercial Property For Sale

      Commercial property suitable for various businesses with great road frontage.
      3404 N Grand Ave, Gainesville, TX 76240
      View Details
    • $275,000

      Gainesville Ranch with Creek Frontage

      Picturesque 8.2-acre ranch property with creek frontage in Gainesville, TX.
      Fm 2071, Gainesville, TX 76240
      View Details
    • $1,732,500
      10,500 SF

      Net Leased Family Dollar Store

      New construction Family Dollar store with corporate guarantee.
      5325 Fm 902, Gainesville, TX
      View Details
    • $700,000
      11,000 SF

      Versatile Church Property on Two Acres

      Well-maintained church with parsonage, ideal for religious or community use.
      3404 N Grand Avenue, Gainesville, TX 76240
      View Details
    • $2,080,000

      US-82 Retail Investment Opportunity

      Retail property near Interstate 35 and major retailers.
      805 US-82, Gainesville, TX
      View Details
    • $679,000
      1,600 SF

      Downtown Gainesville Retail/Office Units

      Four units in downtown Gainesville with retail/office potential.
      710 E California Street, Gainesville, TX 76240
      View Details
    • $1,549,000
      3,600 SF

      North Texas Ranch Land

      25 acres ideal for ranching, equestrian use, or building.
      1397 County Road 338 #338, Gainesville, TX 76240
      View Details
    • Contact for pricing
      12,375 SF

      Gainesville Office Space For Sale

      Office space in Gainesville with ample parking and signage.
      Foreline, Gainesville, TX
      View Details
    • Contact for pricing
      12,000 SF

      Gainesville Office Building For Sale

      12,000 SF office building with ample parking in Gainesville, TX.
      Gainesville, TX 76240
      View Details
    • $265,000
      1,750 SF

      Historic Downtown Gainesville Brick Building

      1,750 sq ft building in a prime downtown location.
      323 N Commerce Street, Gainesville, TX 76240
      View Details

    FAQs

    What type of property is this?
    Other retail property - Opportunity to purchase a new 10 year net leased Family Dollar in Gainesville, TX
    Where is this other retail property located?
    The property is located at 5325 FM 902 Gainesville, TX.
    What is the asking price?
    The asking price for this property is $1,732,500.
    What are key features of this property?
    This property features: New 10 Year Net Leased Family Dollar; Brand New Hybrid Store Concept; Minimal Landlord Obligations
    (925) 348-1844
    We can help!
    Listing Contact
    Kase Abusharkh
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5325 FM 902, Gainesville, TX 76240
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!