Search
Ground-Floor Office Condominium
For Sale
$958,000

53 Elizabeth Street New York, Manhattan, NY 10013

SINGLE_FAMILY - New York (Manhattan), NY

Property Size2,310 SF
Lot Size0.11 Acres
Price / SF$414.72
Days on Market96

Property Features for 53 Elizabeth Street New York

General Information

Property type Residential
Property subtype Office
Rooms Basement
Basement Storage Space
Directions Google Maps
Standard status Active
APN 0204-1103
Lot size 0.11 Acres

Taxes and HOA fees

Tax Year 2025
Tax Annual Amount 18191

Utilities

Sewer type Public Sewer
Heating system Forced Air
Cooling system Central Air
Water source Public

Amenities

central HVAC system
elevator
side wall signage
building entrance signage

Building Details

Year built 2013
Floors in Building 1
Building materials Brick
Listing Agency: B Square Realty
Listed By: Li Li
Added: May 8 Changed: Aug 3 Last Checked: Aug 11 at 6:06PM
MLS# 997823

Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This ground-floor commercial condominium provides approximately 1,199 SF at street level, supplemented by an approximately 1,111 SF finished cellar with a 9-foot ceiling. Combined usable space totals approximately 2,310 SF. The main level supports office or retail occupancy, while the lower level can provide storage or additional work area. A private central HVAC system supplies heating and air conditioning, and the interior is finished for occupancy. Keyed elevator access serves both the ground-floor and cellar entrances.

The property is located along Elizabeth Street in Manhattan’s Chinatown/Little Italy corridor, surrounded by restaurants, cafés, shops, and neighborhood services. Nearby subway access includes the B, D, J, N, Q, R, Z, 6, and W lines. The building was constructed in 2013 and has brick construction, public water, and public sewer service.

Key Highlights

  • Approximately 2,310 SF of combined usable space
  • Approximately 1,199 SF ground floor plus approximately 1,111 SF cellar
  • Finished cellar has a 9‑foot ceiling height

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$72,332
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.55%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,446,640 $1.4M
Cap Rate 7%
$1,033,314 $1.0M
Cap Rate 9%
$803,689 $803.7K
Market Conditions
NOI Build-Up for 2,310 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$118.9K $51.48/SF
− Vacancy
−$22.5K −$9.73/SF
EGI
$96.4K $41.75/SF
− OpEx
−$24.1K −$10.44/SF
NOI
$72.3K $31.31/SF
Area
New York, NY
Vacancy
18.90%
Lease Rate
$51.48 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,446,640
Cap Rate 7%
$1,033,314
Cap Rate 9%
$803,689

Alternative Uses

Best Use
Retail
$4.64M
$4.06M – $5.42M (±1% cap)
NOI $325,074 @ 7.0% cap · market cap 33.93%
Second Best
Office B
$1.03M
$904.2K – $1.21M (±1% cap)
NOI $72,332 @ 7.0% cap · market cap 7.55%
Theoretical Best
Specialty Retail
$5.75M
$5.03M – $6.71M (±1% cap)
NOI $402,494 @ 7.0% cap · market cap 42.01%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

YBL Wellness Management ... Physician Jane Yang Dental, ... Dental Office Artificial Turf Factory ... Big Box & Wholesale Store Dr. Victoria W. ... Physician Lori Liu Dental Office

Suggested Use

Top Pick Nursing Home Pet Grooming Service Buffet Clothing & Fashion Store Adult Day Care Locksmith

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Single-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

30,870
Businesses Nearby

Demographics for 10013, NY

31,042
Population
15,933
Households
1.9
Avg Household Size
36
Median Age
72%
College-Educated
89%
High-School Grad
0.5 sq mi
ZIP Area
62,084
Density / Sq Mi
$159,474
Median Household Income
$92,765
Median Earnings
$2,378
Median Rent
$2,000,001
Median Home Value

Market

Vacancy Rate% for Office in Northeast region

13.1% 2019
15.4% 2020
17.6% 2021
19.1% 2022
20.2% 2023
20.9% 2024
19.9% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Office units - Finished commercial space includes a dedicated cellar, central HVAC, and flexible retail or office utility.
Where is this office units located?
The property is located at 53 Elizabeth Street New York Manhattan, NY.
What is the asking price?
The asking price for this property is $958,000.
What are key features of this property?
This property features: Approximately 2,310 SF of combined usable space; Approximately 1,199 SF ground floor plus approximately 1,111 SF cellar; Finished cellar has a 9‑foot ceiling height
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message