Single-Story Half-Duplex
New
For Sale
$165,000
528 Indian Trl, Belton, MO 64012
The home includes three bedrooms and one full bathroom in a straightforward residential layout.
Property Size1,177 SF
Price / SF$140.19
Days on Market3
Property Features for 528 Indian Trl
General Information
Standard status
Active
Size
1,177 SF
Property subtype
Multi-Family
Building Details
Year Built
1960
Stories
1
Listing Agency:
Elite Realty
(660) 734-2719
Listed By:
Integrity Home Team
(573) 492-2600
Source:
Integrityhometeam
Added: Nov 4
Changed: Nov 5
Last Checked: Nov 4 at 12:05PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Elite Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1960, this one-story half-duplex has 1,177 square feet of living area, with three bedrooms and one full bathroom. The interior layout offers a simple residential configuration.
At 528 Indian Trl in Belton, the property backs to trees and has no adjacent neighbors behind it.
At 528 Indian Trl in Belton, the property backs to trees and has no adjacent neighbors behind it.
Key Highlights
- 1,177 square feet of living area
- Three bedrooms and one full bathroom
- One‑story half‑duplex built in 1960
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,011
Cap Rate
5.46%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$180,220
$180.2K
Cap Rate 7%
$128,729
$128.7K
Cap Rate 9%
$100,122
$100.1K
Market Conditions
NOI Build-Up for 1,177 SF
Gross rent
$16.7K $14.16/SF
− Vacancy
−$283 −$0.24/SF
EGI
$16.4K $13.92/SF
− OpEx
−$7.4K −$6.26/SF
NOI
$9.0K $7.66/SF
Area
Cass County, MO
Vacancy
1.70%
Lease Rate
$14.16 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$180,220
Cap Rate 7%
$128,729
Cap Rate 9%
$100,122
Alternative Uses
Best Use
Apartment 5plus
$128.7K
$112.6K – $150.2K
NOI $9,011 @ 7.0% cap · market cap 5.46%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$265.4K
$232.2K – $309.6K
NOI $18,576 @ 7.0% cap · market cap 11.26%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
134
Businesses Nearby
Explore this area
Business Placement
Demographics for 64012, MO
28,364
Population
12,722
Households
2.2
Avg Household Size
39
Median Age
27%
College-Educated
93%
High-School Grad
47.2 sq mi
ZIP Area
601
Density / Sq Mi
$71,782
Median Household Income
$43,122
Median Earnings
$1,232
Median Rent
$200,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Midwest region
Frequently Asked Questions
What type of property is this?
Multifamily property - The home includes three bedrooms and one full bathroom in a straightforward residential layout.
Where is this multifamily property located?
The property is located at 528 Indian Trl Belton, MO.
What is the asking price?
The asking price for this property is $165,000.
What are key features of this property?
This property features: 1,177 square feet of living area; Three bedrooms and one full bathroom; One‑story half‑duplex built in 1960
