Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Riverfront Office and Apartment Investment Title is generated by Realmo AI

    5242 willing street, Milton, FL 32570

    View on Map
    Picture of Office buildings at 5242 willing street, Milton, FL
    For Sale
    $275,000

    1,226 SF Office/Studio Apartment For Sale

    Property size:
    1,226 SF
    Lot size:
    0.02 Acres
    Price / SF:
    $224/SF
    Added:
    Feb 4, 2025
    Days on Market:
    483
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 5242 willing street

    General Information

    Standard status
    Active
    Property type
    Office buildings, Office Units, Other office properties, Office Spaces
    Size
    1,226 SF
    Net Rentable
    1,226 SF
    Elevators
    N/A
    Lot size
    0.02 Acres

    Building Details

    Year Built
    1915
    Buildings
    1
    Stories
    1

    We can help!

    Listing Contact
    Paul Salter

    Listing agent Paul

    Listing office

    Listing date Feb 4, 2025

    Overview

    Located on Willing Street in Milton, Florida, this 1,226 square foot property presents an investment opportunity with river views. The building features a versatile floor plan, currently configured as a ground-floor salon and an upstairs studio apartment. The apartment has a history of successful long-term and short-term rentals, providing income potential. The property is situated on a lot of approximately 0.019 acres. The building's total size is 1,226 square feet. This property is suitable for an investor seeking a blend of commercial and residential income streams, or an owner-occupant looking for a combined workspace and living space with rental income potential. The property is sold as-is.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $23.5k $19.20
    − Vacancy −$4.2k −$3.46
    EGI $19.3k $15.74
    − OpEx −$4.8k −$3.94
    NOI $14.5k $11.81
    1,226 SF · lease $19.20/SF/yr · vacancy 18.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $206.8K
    $181.0K – $241.3K (±1% cap)
    NOI $14,477 @ 7.0% cap · market cap 5.26%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $301.9K
    $264.2K – $352.2K (±1% cap)
    NOI $21,132 @ 7.0% cap · market cap 7.68%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Riverwalk Hair Exhibit Hair Salon Honeycomb Hair Design Hair Salon

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Milton
    County
    Santa Rosa
    State
    Florida
    Longitude
    -87.036699
    Latitude
    30.624113

    Nearby Similar for Sale

    • $915,000
      5,126 SF

      Established Restaurant Property For Sale

      High-visibility commercial property with long-term tenant in Milton, Florida.
      5129 Dogwood Dr, Milton, FL 32570
      View Details
    • $4,250,000
      26,250 SF

      Retail Plaza in Growing Pace

      Retail plaza with stable income in rapidly growing Pace, Florida.
      4843-4873 W Spencer Field Rd, Milton, FL
      View Details
    • $350,000
      4,607 SF

      2,500 SF Stand Alone Medical Office immediate to SRMC For Sale

      Move-in ready medical office near Santa Rosa Medical Center.
      6044 Doctors Park, Milton, FL 32570
      View Details
    • $475,000

      Modern Duplex Near NAS Whiting

      New construction duplex with assumable VA loan near NAS Whiting.
      6876/6878 Trailride N, Milton, FL 32570
      View Details
    • $265,000
      2,088 SF

      Corner Lot Office/Retail Building

      Freestanding office/retail building on a corner lot in Milton, FL.
      5603 Stewart St, Milton, FL
      View Details
    • $250,000
      875 SF

      Duplex in Milton, Florida

      Duplex with rental income potential near amenities and Santa Rosa Hospital.
      5185 Hilltop Dr, Milton, FL 32570
      View Details
    • $1,635,000
      7,184 SF

      Move-In Ready Medical Office Space

      Modern, renovated medical office space adjacent to Santa Rosa Medical Center.
      5942 Berryhill Medical Park Drive, Milton, FL 32570
      View Details
    • $375,000
      705 SF

      705 SF Notable Retail For Sale

      705 SF retail space on Highway 90 in Milton, Florida.
      4758 Highway 90, Milton, FL 32571
      View Details
    • $1,899,000
      9,840 SF

      Business Relocating - 9,840 SF Showroom/Office/Warehouse-Price Reduction

      9,840 SF commercial property with showroom, office, and warehouse space.
      6433 Old Highway 90, Milton, FL 32570
      View Details
    • $234,900
      1,800 SF

      Mixed-Use Property in Prime Location

      Versatile mixed-use property suitable for owner-occupancy or investment.
      5770 Stewart St, Milton, FL
      View Details
    • $368,000
      2,350 SF

      2,350 SF Office Building For Sale

      2,350 SF mixed-use building on 0.75 acres in Milton, Florida.
      5702 Pebble Ridge Dr, Milton, FL 32583
      View Details
    • $368,000
      2,350 SF

      2,350 SF Office Building For Sale

      2,350 SF mixed-use building on 0.75 acres in Milton, Florida.
      5702 Pebble Ridge Dr, Milton, FL 32583
      View Details

    FAQs

    What type of property is this?
    Office building - 1,226 SF Office/Studio Apartment For Sale
    Where is this office building located?
    The property is located at 5242 willing street Milton, FL.
    What is the asking price?
    The asking price for this property is $275,000.
    (850) 564-0120
    We can help!
    Listing Contact
    Paul Salter
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5242 willing street, Milton, FL 32570
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!