5241 WALNUT STREET 00, Philadelphia, PA 19139
Three separately metered apartments offer individual HVAC, laundry, hot water, and utility systems within a well-maintained property.
Property Features for 5241 WALNUT STREET 00
General Information
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty, LLC
Investment Insights
Based on property information with market context.
The first-floor apartment has a private entrance and opens directly to the rear yard. It also includes access to an unfinished basement that provides additional storage and utility space. The property is located in Philadelphia’s Spruce Hill neighborhood, within the University City area, near the University of Pennsylvania, Drexel University, Penn Medicine, and Children’s Hospital of Philadelphia. SEPTA trolley routes, the Market Frankford Line, regional rail, and 30th Street Station provide transit connections throughout Philadelphia and beyond.
Key Highlights
- Three 2‑bedroom, 1‑bath apartments, with one unit on each floor
- Second‑floor apartment is currently vacant
- Individual HVAC, washer and dryer, hot water heater, and utility meters for each apartment
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.7k | $25.80 |
| − Vacancy | −$2.1k | −$1.42 |
| EGI | $36.6k | $24.38 |
| − OpEx | −$11.0k | −$7.31 |
| NOI | $25.6k | $17.06 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 19139, PA
Market
Vacancy Rate% for Multifamily in Northeast region