524 Vine Street, Athens, GA 30601
Fully occupied one-bedroom units with consistent unit mix and on-site residence add flexibility for income and future redevelopment.
- Added:
- May 25, 2026
- Days on Market:
- 29
- Last Refresh:
- Jun 20 at 3:46 am
Property Features for 524 Vine Street
General Information
- Standard status
- Active
- Size
- 14,760 SF
- Lot size
- 1.49 Acres
- Property subtype
- General Commercial
Building Details
- Year Built
- 1985
Listing agent Brian Elrod License ##251606 (678) 859-6110
Listing office NAI Elrod Group (678) 859-6110
Listing date May 25, 2026
Source Xome
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of NAI Elrod Group
HighLights
- 28‑unit apartment complex in East Athens on 1.49 acres, with all units as 1‑bedroom, 1‑bath for a consistent unit mix
- Currently 100% occupied with NOI of $160,125
- 14,760 SF building constructed in 1985
- Site includes a 1,500 SF single‑family residence that can provide additional income through renovation and rental or possible duplex conversion (subject to applicable zoning)
- Corner lot with paved road access on county road; metal roof
- Parking available on‑site (other parking/lot); electric cooling and heating listed as 3
Overview
Located in the East Athens neighborhood, the property is directly accessible from Vine Street in Athens-Clarke County. It is less than a mile from downtown and within close proximity to the University of Georgia and Athens Regional Medical Center. This positioning supports a rental market anchored by major employers and the university, with demand that aligns with the area’s year-round tenant base.
For investors and owner-operators, the property’s uniform unit mix can simplify leasing and turnover while maintaining a straightforward operational profile across 28 one-bedroom homes. The included single-family residence offers an additional path to enhance the site depending on renovation goals, with options also subject to zoning. Overall, the asset is designed for income-focused buyers seeking a well-maintained multifamily configuration near core East Athens employment and education drivers.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $318.8k | $21.60 |
| − Vacancy | −$18.5k | −$1.25 |
| EGI | $300.3k | $20.35 |
| − OpEx | −$135.1k | −$9.16 |
| NOI | $165.2k | $11.19 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Athens
- County
- Clarke
- State
- Georgia
- Longitude
- -83.3558266
- Latitude
- 33.9558089