Search
4-Unit Quadplex with Garage
For Sale
$400,000

523 Willow Street, Scranton, PA 18505

Fully occupied rental property includes two renovated units and a detached garage.

Property Size3,850 SF
Days on Market51

Property Features for 523 Willow Street

General Information

Standard status Active
Size 3,850 SF
Total Parking Spaces 3
Property subtype Multi Family
Occupancy 100%

Additional Details

Multifamily Units 4

Taxes and HOA fees

Annual Taxes $4,124

Building Details

Building Size 3,850 SF
Listing Agency: RPA Real Estate - Kingston
Listed By: George Placencio
Source: Luxehomesnepa
Added: Aug 18 Changed: Oct 6 Last Checked: Oct 7 at 6:28PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RPA Real Estate - Kingston

Investment Insights

Based on property information with market context.

Located at 523 Willow Street in Scranton, Pennsylvania, this four-unit residential income property is fully occupied and produces rental income. Two of the units have been newly renovated, adding updated accommodations within the existing configuration.

A detached three-car garage is included with the property. The combination of four residential units, current occupancy, recent renovations, and supplemental garage space defines the asset’s current offering.

Key Highlights

  • Four‑unit property at 523 Willow Street, Scranton, PA 18505
  • Fully occupied with rental income in place
  • Two units were newly renovated

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$31,750
Cap Rate
7.94%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$635,000 $635.0K
Cap Rate 7%
$453,571 $453.6K
Cap Rate 9%
$352,778 $352.8K
Market Conditions
NOI Build-Up for 3,850 SF
Gross rent
$48.5K $12.60/SF
− Vacancy
−$3.2K −$0.82/SF
EGI
$45.4K $11.78/SF
− OpEx
−$13.6K −$3.53/SF
NOI
$31.7K $8.25/SF
Area
Lackawanna County, PA
Vacancy
6.50%
Lease Rate
$12.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$635,000
Cap Rate 7%
$453,571
Cap Rate 9%
$352,778

Alternative Uses

Best Use
Multifamily LT 5
$453.6K
$396.9K – $529.2K (±1% cap)
NOI $31,750 @ 7.0% cap · market cap 7.94%
Second Best
Apartment 5plus
$424.0K
$371.0K – $494.7K (±1% cap)
NOI $29,681 @ 7.0% cap · market cap 7.42%
Theoretical Best
Office A
$977.2K
$855.1K – $1.14M (±1% cap)
NOI $68,404 @ 7.0% cap · market cap 17.10%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Quadplexes

Suggested Use

Top Pick Carpet & Flooring Store Locksmith Garden Center Pet Grooming Service Home Appliance Store Restaurant

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

4
Residential units
100%
Occupancy

Location Intelligence

Trade Area within ½ mile

1,362
Businesses Nearby

Demographics for 18505, PA

20,982
Population
9,996
Households
2.1
Avg Household Size
39
Median Age
26%
College-Educated
87%
High-School Grad
8.8 sq mi
ZIP Area
2,384
Density / Sq Mi
$52,599
Median Household Income
$34,155
Median Earnings
$954
Median Rent
$139,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Quadplex - Fully occupied rental property includes two renovated units and a detached garage.
Where is this quadplex located?
The property is located at 523 Willow Street Scranton, PA.
What is the asking price?
The asking price for this property is $400,000.
What are key features of this property?
This property features: Four‑unit property at 523 Willow Street, Scranton, PA 18505; Fully occupied with rental income in place; Two units were newly renovated
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again