Residential Income
For Sale
$176,000
5211 NEWTON STREET Unit 103, Bladensburg, MD 20710
The three-bedroom unit includes a full kitchen, separate living and dining areas, and hardwood flooring.
Property Size1,143 SF
Price / SF$153.98
Days on Market118
Property Features for 5211 NEWTON STREET Unit 103
General Information
Standard status
Active
Size
1,143 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,496
Building Details
Building Size
1,143 SF
Year Built
1966
Listing Agency:
Samson Properties
Listed By:
Kenneth T Aderotoye · License #509186
(240) 417-9685
Source:
Jackrealtygroup
Added: Jul 4
Changed: Oct 27
Last Checked: Oct 26 at 2:19PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,143-square-foot condominium has three bedrooms and two full bathrooms. The kitchen is equipped with stainless steel appliances, while distinct living and dining areas provide space for everyday use. Hardwood flooring extends through the unit, and the building dates to 1966.
Shopping centers, major highways, and public transportation are nearby.
Shopping centers, major highways, and public transportation are nearby.
Key Highlights
- 1,143‑square‑foot condominium with three bedrooms and two full bathrooms
- Kitchen equipped with stainless steel appliances
- Hardwood flooring throughout the unit
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$15,388
Cap Rate
8.74%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$307,760
$307.8K
Cap Rate 7%
$219,829
$219.8K
Cap Rate 9%
$170,978
$171.0K
Market Conditions
NOI Build-Up for 1,143 SF
Gross rent
$29.8K $26.04/SF
− Vacancy
−$1.8K −$1.56/SF
EGI
$28.0K $24.48/SF
− OpEx
−$12.6K −$11.01/SF
NOI
$15.4K $13.46/SF
Area
Prince George's County, MD
Vacancy
6.00%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$307,760
Cap Rate 7%
$219,829
Cap Rate 9%
$170,978
Alternative Uses
Best Use
Apartment 5plus
$219.8K
$192.4K – $256.5K
NOI $15,388 @ 7.0% cap · market cap 8.74%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$368.7K
$322.6K – $430.2K
NOI $25,811 @ 7.0% cap · market cap 14.67%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,052
Businesses Nearby
Explore this area
Business Placement
Demographics for 20710, MD
9,850
Population
3,593
Households
2.7
Avg Household Size
34
Median Age
16%
College-Educated
82%
High-School Grad
1.1 sq mi
ZIP Area
8,955
Density / Sq Mi
$64,406
Median Household Income
$41,899
Median Earnings
$1,658
Median Rent
$335,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The three-bedroom unit includes a full kitchen, separate living and dining areas, and hardwood flooring.
Where is this residential income property located?
The property is located at 5211 NEWTON STREET Unit 103 Bladensburg, MD.
What is the asking price?
The asking price for this property is $176,000.
What are key features of this property?
This property features: 1,143‑square‑foot condominium with three bedrooms and two full bathrooms; Kitchen equipped with stainless steel appliances; Hardwood flooring throughout the unit
