521 E COLLEGE ST, Iowa City, IA 52240
Eight-bedroom residence near the University of Iowa campus and downtown Iowa City.
Property Features for 521 E COLLEGE ST
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of WSG CRE
Investment Insights
Based on property information with market context.
The home is located near the University of Iowa campus and downtown Iowa City, with access to University of Iowa Health Care, downtown amenities, and major employment centers. Its location places the property within an established Iowa City rental market.
The offering carries a 6.92% cap rate and provides a substantial bedroom count for the local housing market.
Key Highlights
- 8‑bedroom, 4‑bath residence
- 3,240 square feet on a 0.172‑acre lot
- Constructed in 1890
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $52.5k | $16.20 |
| − Vacancy | −$2.1k | −$0.65 |
| EGI | $50.4k | $15.55 |
| − OpEx | −$22.7k | −$7.00 |
| NOI | $27.7k | $8.55 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 52240, IA
Market
Vacancy Rate% for Multifamily in Midwest region