Residential Income Property, Townhome
For Sale
$215,000
5200 HILLTOP DRIVE Unit J11, Brookhaven, PA 19015
The two-bedroom residence includes main-floor laundry and access to a community pool.
Property Size968 SF
Price / SF$222.11
Days on Market58
Property Features for 5200 HILLTOP DRIVE Unit J11
General Information
Standard status
Active
Size
968 SF
Property subtype
Unit/Flat/Apartment
Units
Unit Mix
1 x 2BR/1.5BA
Multifamily Units
1
Additional Details
HOA Fee
$230
Taxes and HOA fees
Annual Taxes
$3,421
Amenities
main floor laundry
inground pool
Building Details
Building Size
968 SF
Year Built
1970
Listing Agency:
Compass Pennsylvania, LLC
Listed By:
Shannon M Diiorio · License #AB067087
(610) 246-5945
Source:
Wagnerrealestate
Added: Sep 8
Changed: Nov 2
Last Checked: Nov 3 at 9:01AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass Pennsylvania, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 968-square-foot townhome in the Hilltop community has two bedrooms and 1.5 bathrooms, with laundry on the main level and substantial closet storage. The main floor has been renovated with water-resistant flooring, and the HVAC system is 3 years old. The property was built in 1970.
Community amenities include an inground pool, while exterior building maintenance, lawn care, and trash service are included through the HOA. The community is near shopping centers with restaurants, a coffee shop, supermarkets, a gym, and a spa. Linvilla Orchards and the Chester Creek Trail are a few minutes away by car.
Community amenities include an inground pool, while exterior building maintenance, lawn care, and trash service are included through the HOA. The community is near shopping centers with restaurants, a coffee shop, supermarkets, a gym, and a spa. Linvilla Orchards and the Chester Creek Trail are a few minutes away by car.
Key Highlights
- 968‑square‑foot townhome with two bedrooms and 1.5 bathrooms
- Main‑floor renovation includes water‑resistant flooring
- HVAC system is 3 years old
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,704
Cap Rate
4.51%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$194,080
$194.1K
Cap Rate 7%
$138,629
$138.6K
Cap Rate 9%
$107,822
$107.8K
Market Conditions
NOI Build-Up for 968 SF
Gross rent
$20.4K $21.12/SF
− Vacancy
−$2.8K −$2.89/SF
EGI
$17.6K $18.23/SF
− OpEx
−$7.9K −$8.20/SF
NOI
$9.7K $10.02/SF
Area
Delaware County, PA
Vacancy
13.70%
Lease Rate
$21.12 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$194,080
Cap Rate 7%
$138,629
Cap Rate 9%
$107,822
Alternative Uses
Best Use
Apartment 5plus
$138.6K
$121.3K – $161.7K
NOI $9,704 @ 7.0% cap · market cap 4.51%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$293.5K
$256.8K – $342.4K
NOI $20,544 @ 7.0% cap · market cap 9.56%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
243
Businesses Nearby
Explore this area
Business Placement
Demographics for 19015, PA
16,260
Population
7,160
Households
2.3
Avg Household Size
39
Median Age
29%
College-Educated
94%
High-School Grad
2.9 sq mi
ZIP Area
5,607
Density / Sq Mi
$84,783
Median Household Income
$49,480
Median Earnings
$1,170
Median Rent
$232,800
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The two-bedroom residence includes main-floor laundry and access to a community pool.
Where is this residential income property located?
The property is located at 5200 HILLTOP DRIVE Unit J11 Brookhaven, PA.
What is the asking price?
The asking price for this property is $215,000.
What are key features of this property?
This property features: 968‑square‑foot townhome with two bedrooms and 1.5 bathrooms; Main‑floor renovation includes water‑resistant flooring; HVAC system is 3 years old
