New Construction Luxury
520 & 522 Woodbine Avenue Dallas, TX 75203
New
MULTI_FAMILY - Dallas, TX
Property size:
3,870 SFLot size:
0.24 AcresPrice / SF:
$217/SF- Added:
- Jul 9, 2026
- Days on Market:
- 2
- Last Refresh:
- Jul 10 at 6:06 pm
Property Features for 520 & 522 Woodbine Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Bedrooms
- 6
- Bathrooms
- 8
- Rooms
- Bedroom 3, Bedroom 5, Bathroom 5, Bedroom 1, Bathroom 2, Bathroom 3, Bathroom 6, Bathroom 8, Bathroom 1, Bedroom 4, Bathroom 4, Bedroom 6, Bedroom 2, Bathroom 7
- Parking
- 8
- Interior features
- Chandelier, DecorativeDesignerLightingFixtures, KitchenIsland, MultipleMasterSuites, OpenFloorplan, Pantry, TileCounters, WalkInClosets
- Fireplace
- 1
- Appliances
- Dryer, Dishwasher, GasCooktop, GasOven, Microwave, Refrigerator
- Standard status
- Active
- APN
- 00000294118000000
- Size
- 3,870 SF
- Lot size
- 0.24 Acres
Taxes and HOA fees
- Tax Description
- CEDAR CLIFF BLK 8/3874 LT 14
- Tax Annual Amount
- 2004
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Electric (Heating), Fireplace(s)
- Cooling system
- Central Air, Ceiling Fan(s), Electric
- Water source
- Public
Building Details
- Year built
- 2026
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Tile
- Building materials
- FiberCement, Frame
- Roof type
- Shingle
Listing agent Vivian Anyanka (972) 712-9898
Listing office Keller Williams Frisco Stars Frisco, TX (972) 712-9898
Listing date Jul 9, 2026
MLS# 21297927
Listing URL
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
520–522 Woodbine Avenue presents a newly constructed luxury duplex with two nearly identical residences. Each unit is approximately 1,935 square feet and features three bedrooms, including two upstairs bedrooms with private ensuite baths and walk-in closets with built-in shelving. One upstairs bedroom opens to a private balcony. A third bedroom on the main level also has its own ensuite bath, supporting a variety of household layouts for guests, an office, or flexible living. The two units are distinguished by cabinetry finishes, with one offering matte black shaker cabinetry and the other featuring espresso brown tones.
The property is located in Dallas, TX 75203, with convenient access to transit. The public remarks cite Morrell DART Station as a short walk and a brief drive.
For tenants, buyers, or operators seeking a turnkey income setup, this duplex provides independence by design, with a private 2-car garage and extended driveway associated with each unit. The seller notes no HOA, reducing restrictions and avoiding HOA fees. The configuration also allows for a live-in-and-lease approach, or leasing both units, based on the duplex’s two separate, self-contained residences and modern construction.
The property is located in Dallas, TX 75203, with convenient access to transit. The public remarks cite Morrell DART Station as a short walk and a brief drive.
For tenants, buyers, or operators seeking a turnkey income setup, this duplex provides independence by design, with a private 2-car garage and extended driveway associated with each unit. The seller notes no HOA, reducing restrictions and avoiding HOA fees. The configuration also allows for a live-in-and-lease approach, or leasing both units, based on the duplex’s two separate, self-contained residences and modern construction.
Key Highlights
- New construction luxury duplex (2026) with two nearly identical units, each approximately 1,935 SF (about 3,870 SF total).
- Each unit includes 3 bedrooms with private ensuite baths, plus multiple master suites and walk‑in closets with built‑in shelving.
- One upstairs bedroom in each unit opens to a private balcony with Dallas skyline views.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $108.2k | $27.96 |
| − Vacancy | −$11.0k | −$2.84 |
| EGI | $97.2k | $25.12 |
| − OpEx | −$29.2k | −$7.54 |
| NOI | $68.0k | $17.58 |
3,870 SF · lease $27.96/SF/yr · vacancy 10.16% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$972.1K
$850.6K – $1.13M
NOI $68,048 @ 7.0% cap · market cap 8.10%
Second Best
Apartment 5plus
$840.7K
$735.6K – $980.8K
NOI $58,847 @ 7.0% cap · market cap 7.01%
Theoretical Best
Office A
$4.64M
$4.06M – $5.42M
NOI $325,058 @ 7.0% cap · market cap 38.71%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - New construction duplex with two similar units, each offering a private 2-car garage and no HOA restrictions.
Where is this duplex located?
The property is located at 520 & 522 Woodbine Avenue Dallas, TX.
What is the asking price?
The asking price for this property is $839,800.
What are key features of this property?
This property features: New construction luxury duplex (2026) with two nearly identical units, each approximately 1,935 SF (about 3,870 SF total).; Each unit includes 3 bedrooms with private ensuite baths, plus multiple master suites and walk‑in closets with built‑in shelving.; One upstairs bedroom in each unit opens to a private balcony with Dallas skyline views.
