516 Nathan Hale Road, West Palm Beach, FL 33405
Updated duplex offers two units with in-unit appliances, A/C, and water heaters on separate meters.
Property Features for 516 Nathan Hale Road
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Rex
Investment Insights
Based on property information with market context.
The property is located near US-1 and I-95, with convenient access to Downtown West Palm Beach, shopping, dining, and being minutes to the beach.
For day-to-day convenience, the duplex is set up with separate meters for each unit, supporting straightforward utility management.
Key Highlights
- Updated duplex built in 1926 with two separate units on separate meters
- Front unit: 3 bed, 1 bath with hardwood floors, updated kitchen, and in‑unit washer/dryer
- Front unit updates include A/C and water heater (2020) plus stainless steel appliances
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $29.9k | $28.20 |
| − Vacancy | −$1.6k | −$1.47 |
| EGI | $28.3k | $26.73 |
| − OpEx | −$8.5k | −$8.02 |
| NOI | $19.8k | $18.71 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 33405, FL
Market
Vacancy Rate% for Multifamily in South region