Search
Duplex with Ancillary Cottage
For Sale
$995,000

5145 NW 5th Avenue, Miami, FL 33127

Two separate living units support flexible residential use with independent electric and water metering.

Property Size2,145 SF
Price / SF$463.87
Days on Market50

Property Features for 5145 NW 5th Avenue

General Information

Standard status Active
Size 2,145 SF
Total Parking Spaces 3
Property subtype Residential Income
Zoning 5700

Site & Location

Highway Access Yes
Utilities to Site Yes

Units

Unit Mix 1 x 4BR/2BA, 1 x 1BR/1BA
Multifamily Units 2

Taxes and HOA fees

Annual Taxes $9,921

Building Details

Building Size 2,145 SF
Year Built 1946
Stories 1
Listing Agency: LoKation
Listed By: Marsha E Edwards · License #3238169
Source: Laerrealty
Added: Sep 4 Changed: Oct 6 Last Checked: Oct 20 at 5:50PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LoKation

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This 2,145-square-foot duplex, built in 1946, includes a four-bedroom, two-bath main residence and a separate one-bedroom, one-bath cottage identified as an ancillary unit. The two-part layout provides distinct living areas within one property, with separate electric and water meters serving the units.

Located at 5145 NW 5th Ave in Miami, the property offers access to the Miami Design District, Wynwood, Midtown, Downtown Miami, major highways, shopping, dining, Miami International Airport, and Miami Beach. Its West Buena Vista setting places multiple established Miami destinations within the surrounding area.

Key Highlights

  • 2,145‑square‑foot duplex built in 1946
  • Main residence includes 4 bedrooms and 2 bathrooms
  • Separate 1‑bedroom, 1‑bath ancillary cottage

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$43,019
Cap Rate
4.32%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$860,380 $860.4K
Cap Rate 7%
$614,557 $614.6K
Cap Rate 9%
$477,989 $478.0K
Market Conditions
NOI Build-Up for 2,145 SF
Gross rent
$65.6K $30.60/SF
− Vacancy
−$4.2K −$1.95/SF
EGI
$61.5K $28.65/SF
− OpEx
−$18.4K −$8.60/SF
NOI
$43.0K $20.06/SF
Area
Miami, FL
Vacancy
6.37%
Lease Rate
$30.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$860,380
Cap Rate 7%
$614,557
Cap Rate 9%
$477,989

Alternative Uses

Best Use
Multifamily LT 5
$614.6K
$537.7K – $717.0K (±1% cap)
NOI $43,019 @ 7.0% cap · market cap 4.32%
Second Best
Apartment 5plus
$566.1K
$495.3K – $660.4K (±1% cap)
NOI $39,625 @ 7.0% cap · market cap 3.98%
Theoretical Best
Specialty Retail
$1.45M
$1.27M – $1.69M (±1% cap)
NOI $101,352 @ 7.0% cap · market cap 10.19%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Lease Details

2
Residential units
Yes
Highway access
Yes
Utilities to site

Location Intelligence

Trade Area within ½ mile

1,424
Businesses Nearby

Demographics for 33127, FL

27,692
Population
11,245
Households
2.5
Avg Household Size
37
Median Age
13%
College-Educated
69%
High-School Grad
3.3 sq mi
ZIP Area
8,392
Density / Sq Mi
$41,125
Median Household Income
$30,240
Median Earnings
$1,394
Median Rent
$398,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Two separate living units support flexible residential use with independent electric and water metering.
Where is this duplex located?
The property is located at 5145 NW 5th Avenue Miami, FL.
What is the asking price?
The asking price for this property is $995,000.
What are key features of this property?
This property features: 2,145‑square‑foot duplex built in 1946; Main residence includes 4 bedrooms and 2 bathrooms; Separate 1‑bedroom, 1‑bath ancillary cottage
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved