Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Riverfront RV Lot with Clubhouse Title is generated by Realmo AI

    514 D22 Sawyer St., Cascade, ID 83611

    View on Map
    Claim this Listing
    New
    For Sale
    $135,000

    LAND - Cascade, ID

    Lot size:
    0.04 Acres
    Added:
    Jun 5, 2026
    Days on Market:
    3
    Last Refresh:
    Jun 7 at 12:06 am

    Property Features for 514 D22 Sawyer St.

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    RPC04260050090
    Lot size
    0.04 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    Leisuretime R.V. Park Sub No. 1 Lot 9 Block 5
    Tax Annual Amount
    464

    Utilities

    Utilities
    Propane

    We can help!

    Listing Contact
    Lianne Weyen

    Listing agent Lianne Weyen License #SP43133

    Listing office Century 21 Whitewater Clark 1007 N 3rd Street, McCall, ID

    Listing date Jun 5, 2026

    MLS# 98989238 Listing URL

    Copyright © 2026 Intermountain Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Riverfront living along the Payette River in a community with maintained common areas, waterways, ponds, and walking paths
    • Move‑in ready property includes a like‑new 2024 Coachman RV
    • Includes a storage shed
    • Community clubhouse with an indoor heated pool and additional amenities including laundry facilities and a pavilion and library
    • HOA covers water, sewer, trash service, and road maintenance
    • Utilities listed: propane

    Overview

    This riverfront property is presented as move-in ready, featuring a like-new 2024 Coachman RV and an accompanying storage shed. The setting is part of a managed community with maintained common areas and outdoor recreation, including waterways, ponds, and walking paths.

    Residents have access to community amenities designed for everyday comfort and downtime. On-site facilities include a clubhouse with an indoor heated pool, along with laundry facilities and additional shared spaces such as a pavilion and library. The HOA covers water, sewer, trash service, and road maintenance, which can simplify ownership and ongoing operating needs.

    For buyers seeking a low-hassle weekend or seasonal base—or a full-time residence with community services—this property offers a straightforward package with an RV already in place and practical community infrastructure handled by the HOA. Its outdoor-focused setting along the Payette River provides an appeal for renters and owners who prioritize recreation and shared amenities within an established residential environment.
    Property Profile Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Map

    City
    Cascade
    County
    Valley
    State
    Idaho
    Longitude
    -116.03928
    Latitude
    44.520258

    Nearby Similar for Sale

    • $1,250,000
      1,536 SF

      Established Nursery Business on 8+ Acres

      Turn-key nursery business on 8+ acres in Cascade, Idaho.
      12 Alpha Lane, Cascade, ID 83611
      View Details
    • $119,500

      RV Lot with Mountain Views

      Ready-to-use RV lot in Cascade with hook-ups and shed.
      7 H Street, Cascade, ID 83611
      View Details
    • $89,900

      Corner RV Park Lot with Utilities

      Corner lot with water, sewer, and power hook-ups plus patio and fencing for RV stays and allowed rentals.
      48 B Street, Cascade, ID 83611
      View Details
    • $2,750,000

      Idaho Resort & RV Opportunity

      49-key resort with RV sites and expansion potential.
      900 S Main St, Cascade, ID 83611
      View Details
    • $259,000
      5,000 SF

      Downtown Cascade Commercial Building

      Commercial building in downtown Cascade with high visibility.
      212 S Front Street, Cascade, ID 83611
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - Move-in ready riverfront property includes a 2024 Coachman RV and HOA-covered services plus full resort-style amenities.
    Where is this mobile home & rv park located?
    The property is located at 514 D22 Sawyer St. Cascade, ID.
    What is the asking price?
    The asking price for this property is $135,000.
    What are key features of this property?
    This property features: Riverfront living along the Payette River in a community with maintained common areas, waterways, ponds, and walking paths; Move‑in ready property includes a like‑new 2024 Coachman RV; Includes a storage shed
    (208) 630-3505
    We can help!
    Listing Contact
    Lianne Weyen
    Real Estate License ID: SP43133
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    514 D22 Sawyer St., Cascade, ID 83611
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!