Search
Mixed-Use Property with Daycare
For Sale
$999,900

5110 MARKET STREET, Philadelphia, PA 19139

Four residential units complement a commercial daycare space with central air conditioning and separate residential cooling systems.

Property Size7,200 SF
Price / SF$138.88
Days on Market27

Property Features for 5110 MARKET STREET

General Information

Standard status Active
Size 7,200 SF
Property subtype Commercial

Building Details

Year Built 2015
Listing Agency: RE/MAX Select Group
Listed By: Simran Kaur Dheer · License #2558322
Source: Cummingsrealtors
Added: Aug 3 Changed: Aug 28 Last Checked: Aug 28 at 12:42PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Select Group

Investment Insights

Based on property information with market context.

This 7,200-square-foot mixed-use property, built in 2015, combines four residential apartments with one commercial space currently used as a daycare. The apartment mix includes two three-bedroom, one-bath units and two two-bedroom, one-bath units. Residential interiors include kitchens with stainless steel appliances, generously sized bedrooms, and dedicated living areas. The commercial space has electric central A/C, while the apartments use window A/C units. Heating is provided through a combination of gas furnaces and electric systems.

The property is located at 5110 Market Street in Philadelphia, Pennsylvania. Its combination of residential units and an operating commercial use creates a varied configuration within a single asset.

Key Highlights

  • 4 residential units and 1 commercial space
  • Residential mix includes two 3‑bedroom, 1‑bath units and two 2‑bedroom, 1‑bath units
  • Commercial space currently used as a daycare with electric central A/C

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$85,536
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
8.55%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,710,720 $1.7M
Cap Rate 7%
$1,221,943 $1.2M
Cap Rate 9%
$950,400 $950.4K
Market Conditions
NOI Build-Up for 7,200 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$155.5K $21.60/SF
− Vacancy
−$18.7K −$2.59/SF
EGI
$136.9K $19.01/SF
− OpEx
−$51.3K −$7.13/SF
NOI
$85.5K $11.88/SF
Area
Philadelphia, PA
Vacancy
12.00%
Lease Rate
$21.60 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,710,720
Cap Rate 7%
$1,221,943
Cap Rate 9%
$950,400

Alternative Uses

Best Use
Apartment 5plus
$1.62M
$1.42M – $1.89M (±1% cap)
NOI $113,253 @ 7.0% cap · market cap 11.33%
Second Best
Mixed Use
$1.22M
$1.07M – $1.43M (±1% cap)
NOI $85,536 @ 7.0% cap · market cap 8.55%
Theoretical Best
Multifamily LT 5
$1.76M
$1.54M – $2.05M (±1% cap)
NOI $122,867 @ 7.0% cap · market cap 12.29%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Happy Little Feet ... Daycare Center

Suggested Use

Top Pick Law Firm Real Estate Agency Parking Lot & Garage Dental Office Skin Care Clinic HVAC Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

2,227
Businesses Nearby

Demographics for 19139, PA

43,281
Population
23,896
Households
1.8
Avg Household Size
36
Median Age
22%
College-Educated
86%
High-School Grad
1.8 sq mi
ZIP Area
24,045
Density / Sq Mi
$38,701
Median Household Income
$34,796
Median Earnings
$1,110
Median Rent
$118,700
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - Four residential units complement a commercial daycare space with central air conditioning and separate residential cooling systems.
Where is this mixed-use property located?
The property is located at 5110 MARKET STREET Philadelphia, PA.
What is the asking price?
The asking price for this property is $999,900.
What are key features of this property?
This property features: 4 residential units and 1 commercial space; Residential mix includes two 3‑bedroom, 1‑bath units and two 2‑bedroom, 1‑bath units; Commercial space currently used as a daycare with electric central A/C
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message