511 N Hill Street Unit C and D, Dallas, NC 28034
Two residences feature open layouts, granite kitchens, stainless appliances, and private primary suites.
Property Features for 511 N Hill Street Unit C and D
General Information
Additional Details
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty LLC Mooresville
Investment Insights
Based on property information with market context.
The property is located at 511 N Hill Street Unit C and D in Dallas, NC 28034, with access to Highway 321 and I-85. The multi-level layout provides distinct living and bedroom areas within each residence and supports separate occupancy of the two sides.
Key Highlights
- Two‑unit duplex with 3,319 square feet
- Constructed in 2023
- Three‑story layout with two residences
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $59.7k | $18.00 |
| − Vacancy | −$4.8k | −$1.44 |
| EGI | $55.0k | $16.56 |
| − OpEx | −$16.5k | −$4.97 |
| NOI | $38.5k | $11.59 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 28034, NC
Market
Vacancy Rate% for Multifamily in South region