Tenant-Occupied Duplex Investment
For Sale
$255,000
5109 Earline St St, Houston, TX 77016
Duplex with leases in place, 15 minutes from downtown.
Property Size1,800 SF
Lot Size0.11 Acres
Days on Market332
Property Features for 5109 Earline St St
General Information
Standard status
Active
Size
1,800 SF
Lot size
0.11 Acres
Property subtype
Investment
Site & Location
Neighborhood
East Little York / Homestead
Taxes and HOA fees
Annual Taxes
$2,684
Building Details
Building Size
1,800 SF
Year Built
1960
Stories
1
Units
2
Listing Agency:
Shaw Real Estate
Listed By:
Regina Pope
(719) 238-5857
Source:
Elliman
Added: Nov 28, 2025
Changed: Oct 25
Last Checked: Oct 24 at 6:48PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Shaw Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This tenant-occupied duplex presents a cash-flow opportunity. The property consists of two homes. One unit, located at 5109 Earline, features 2 bedrooms and 1 bathroom. The second unit, located at 5109 1/2 Earline, is a fully renovated unit with 3 bedrooms and 1 bathroom. The property has a recently completed roof and siding. Leases are currently in place. The property is located approximately 15 minutes from downtown in a growing area.
Key Highlights
- Cash‑flow opportunity with tenant‑occupied homes
- Recently completed roof and siding
- One unit is a fully renovated 3 bed/1 bath**
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$20,392
Cap Rate
8.00%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$407,840
$407.8K
Cap Rate 7%
$291,314
$291.3K
Cap Rate 9%
$226,578
$226.6K
Market Conditions
NOI Build-Up for 1,800 SF
Gross rent
$39.5K $21.96/SF
− Vacancy
−$2.5K −$1.36/SF
EGI
$37.1K $20.60/SF
− OpEx
−$16.7K −$9.27/SF
NOI
$20.4K $11.33/SF
Area
Houston, TX
Vacancy
6.20%
Lease Rate
$21.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$407,840
Cap Rate 7%
$291,314
Cap Rate 9%
$226,578
Alternative Uses
Best Use
Multifamily LT 5
$336.8K
$294.7K – $392.9K
NOI $23,576 @ 7.0% cap · market cap 9.25%
Second Best
Apartment 5plus
$291.3K
$254.9K – $339.9K
NOI $20,392 @ 7.0% cap · market cap 8.00%
Theoretical Best
Office A
$462.9K
$405.0K – $540.0K
NOI $32,400 @ 7.0% cap · market cap 12.71%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Location Intelligence
Trade Area within ½ mile
263
Businesses Nearby
Explore this area
Business Placement
Demographics for 77016, TX
29,966
Population
11,131
Households
2.7
Avg Household Size
37
Median Age
11%
College-Educated
75%
High-School Grad
9.9 sq mi
ZIP Area
3,027
Density / Sq Mi
$46,411
Median Household Income
$30,510
Median Earnings
$1,163
Median Rent
$111,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Duplex with leases in place, 15 minutes from downtown.
Where is this duplex located?
The property is located at 5109 Earline St St Houston, TX.
What is the asking price?
The asking price for this property is $255,000.
What are key features of this property?
This property features: Cash‑flow opportunity with tenant‑occupied homes; Recently completed roof and siding; One unit is a fully renovated 3 bed/1 bath**
