End-Unit Residential Income
For Sale
$188,000
5104 N 32ND Street #446, Phoenix, AZ 85018
Fourth-floor condominium with a private balcony, underground parking, and access to a gated community pool, spa, and fitness center.
Property Size811 SF
Price / SF$231.81
Days on Market130
Property Features for 5104 N 32ND Street #446
General Information
Standard status
Active
Size
811 SF
Total Parking Spaces
1
Elevators
Yes
Property subtype
Apartment
Property Condition
Severity
Repairs Needed
Evidence
refresh and personalize
Site & Location
Neighborhood
Camelback East
Units
Multifamily Units
1
Parking per Unit
1
Amenities
pool and spa
fitness center
community room
gated community
in-unit laundry
Fireplace
Security System
Ceiling Fan(s)
Electric
Central Air
Refrigerator
Built-in Microwave
Dishwasher
Disposal
Electric Range
Deck, SRP, Tile
Building Details
Year Built
1990
Stories
4
Listing Agency:
Keller Williams Realty Sonoran Living
Listed By:
Barbara Woyak · License #SA566481000
(602) 329-6655
Source:
Kw
Added: Jun 26
Changed: Nov 1
Last Checked: Nov 1 at 10:48AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Sonoran Living
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This fourth-floor end-unit condominium at Meridian includes 1 bedroom, 1 bath, and 811 square feet of living space. The floor plan features a living room with gas fireplace, dining area, appliance-equipped kitchen, and in-unit laundry hookups. A private balcony extends from the living room and includes an exterior storage closet, while the bedroom offers a walk-in closet. The residence is being sold in as-is condition and was built in 1990.
Meridian is a gated community near the intersection of Camelback and 32nd Street in Phoenix. Community amenities include elevators, underground parking, a pool and spa, fitness center, and community room. The property address is 5104 N 32ND Street #446, Phoenix, AZ 85018, with access to the Biltmore area, downtown Scottsdale, shopping, dining, resorts, golf, and major employment corridors.
Meridian is a gated community near the intersection of Camelback and 32nd Street in Phoenix. Community amenities include elevators, underground parking, a pool and spa, fitness center, and community room. The property address is 5104 N 32ND Street #446, Phoenix, AZ 85018, with access to the Biltmore area, downtown Scottsdale, shopping, dining, resorts, golf, and major employment corridors.
Key Highlights
- 811 SF, 1‑bedroom, 1‑bath fourth‑floor end unit
- Private balcony with exterior storage closet
- One assigned underground parking space
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,459
Cap Rate
5.03%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$189,180
$189.2K
Cap Rate 7%
$135,129
$135.1K
Cap Rate 9%
$105,100
$105.1K
Market Conditions
NOI Build-Up for 811 SF
Gross rent
$18.3K $22.56/SF
− Vacancy
−$1.1K −$1.35/SF
EGI
$17.2K $21.21/SF
− OpEx
−$7.7K −$9.54/SF
NOI
$9.5K $11.66/SF
Area
Phoenix, AZ
Vacancy
6.00%
Lease Rate
$22.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$189,180
Cap Rate 7%
$135,129
Cap Rate 9%
$105,100
Alternative Uses
Best Use
Apartment 5plus
$135.1K
$118.2K – $157.7K
NOI $9,459 @ 7.0% cap · market cap 5.03%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$245.7K
$215.0K – $286.6K
NOI $17,196 @ 7.0% cap · market cap 9.15%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,591
Businesses Nearby
Explore this area
Business Placement
Demographics for 85018, AZ
37,944
Population
19,487
Households
1.9
Avg Household Size
40
Median Age
57%
College-Educated
92%
High-School Grad
15.1 sq mi
ZIP Area
2,513
Density / Sq Mi
$87,637
Median Household Income
$58,555
Median Earnings
$1,411
Median Rent
$805,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Fourth-floor condominium with a private balcony, underground parking, and access to a gated community pool, spa, and fitness center.
Where is this residential income property located?
The property is located at 5104 N 32ND Street #446 Phoenix, AZ.
What is the asking price?
The asking price for this property is $188,000.
What are key features of this property?
This property features: 811 SF, 1‑bedroom, 1‑bath fourth‑floor end unit; Private balcony with exterior storage closet; One assigned underground parking space
