Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    510 Wakarusa Dr Lawrence, KS 66049

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    82-room hotel near University of Kansas in Lawrence, Kansas.

    Lot size:
    2.10 Acres

    Property Features for 510 Wakarusa Dr

    General Information

    Standard status
    Active
    Zoning
    Commercial
    Lot size
    2.10 Acres

    Building Details

    Year built
    2017

    We can help!

    Listing Contact
    Aaditya Patel
    Source: Crexi

    Listing Agency: BSG Hotels Limited Listing Agent: Aaditya Patel

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Tru by Hilton Investment Opportunity

    Located in Lawrence, Kansas, this Tru by Hilton hotel presents an investment opportunity. The four-floor property features 82 rooms and spans 38,094 square feet on a 2.10-acre lot. Situated on Wakarusa Dr, the hotel is located near the University of Kansas, Kansas City, Rock Chalk Park, and Clinton Lake. The property is positioned to attract both business and leisure travelers. Nearby attractions include Theatre Lawrence, Clinton Lake, and Massachusetts Street. Launched in 2016 by Hilton, the hotel offers an opportunity to become a new Hilton franchisee or expand an existing relationship with Hilton.
    Location Intelligence

    Current Use by Public Records

    Tru by Hilton ... Hotel & Motel

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Lawrence
    County
    Douglas
    State
    Kansas
    Longitude
    -95.3060574
    Latitude
    38.9734743

    Nearby Similar for Sale

    • $681,000
      2,728 SF

      Clock House Estate on 5 Acres

      Unique property with a clock tower, metal building, and shop.
      417 Highway 40 West, Lawrence, KS 66049
      View Details
    • New
      $490,000

      Lawrence Retail/Office Space For Sale

      Retail/Office space with two entrances and ample parking.
      2852 Four Wheel Dr, Lawrence, KS 66047
      View Details
    • $420,000
      2,640 SF

      Lawrence, KS Fourplex Investment

      Fully occupied fourplex in a strong rental location.
      730 W 25Th St, Lawrence, KS 66046
      View Details
    • $389,000
      2,650 SF

      Turnkey Triplex in Lawrence, Kansas

      Well-maintained triplex with immediate rental income in a strong market.
      3226 Cardinal Dr, Lawrence, KS 66046
      View Details
    • $360,000
      2,100 SF

      Fully Leased Duplex Investment Property

      Well-maintained duplex near Lawrence Memorial Hospital with strong rental income.
      1916 W 3Rd St, Lawrence, KS 66044
      View Details
    • $275,000
      0.13 Acres

      Old West Lawrence Duplex Opportunity

      Rare duplex near campus, downtown, and parks in Lawrence.
      614 Alabama St, Lawrence, KS 66044
      View Details
    • $229,900
      Pending

      Lawrence, KS Duplex For Sale

      Inviting 2-bedroom, 2-bath duplex in a convenient location.
      333 Florida St, Lawrence, KS 66044
      View Details
    • $1,640,000
      2,952 SF

      Lawrence Retail Building For Sale

      NNN leased retail investment opportunity in downtown Lawrence, Kansas.
      8 W 8Th St, Lawrence, KS 66044
      View Details
    • $375,000

      Value-Add Office Building Opportunity

      Office building near KU with reconfiguration potential and parking.
      3311 Clinton Parkway Ct, Lawrence, KS 66047
      View Details
    • $126,000
      737 SF

      Move-In Ready Condo Near KU

      Condo near KU campus with covered parking and included appliances.
      1409 Westbrooke St, Lawrence, KS 66049
      View Details
    • Contact for pricing
      5,773 SF

      Turnkey Restaurant Space with Charm

      Renovated restaurant space in walkable, highly-visible area.
      619 Massachusetts St, Lawrence, KS 66044
      View Details

    FAQs

    What type of property is this?
    Hotel - 82-room hotel near University of Kansas in Lawrence, Kansas.
    Where is this hotel located?
    The property is located at 510 Wakarusa Dr Lawrence, KS.
    What are key features of this property?
    This property features: - High-performing Tru by Hilton hotel with 82 rooms, offering strong cash flow potential.; - Prime location in Lawrence, Kansas, near the University of Kansas (KU), Kansas City, Rock Chalk Park, and Clinton Lake.; - Value-add opportunity in a rapidly expanding city with excellent demographics and steady market growth.
    Request Owner's contact information
    510 Wakarusa Dr Lawrence, KS 66049
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    510 Wakarusa Dr
    Lawrence, KS 66049
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    510 Wakarusa Dr Lawrence, KS 66049
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Aaditya Patel
    Real Estate License ID: 768854
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!