Three-Level Duplex with Private
For Sale
$995,000
51 Sauterne LANE, Silverthorne, CO 80498
The finished lower level adds a family room and two bedrooms to a flexible three-level layout.
Property Size2,304 SF
Price / SF$431.86
Days on Market214
Property Features for 51 Sauterne LANE
General Information
Standard status
Active
Size
2,304 SF
Property subtype
Duplex
Additional Details
Public Transit
Yes
Multifamily Units
2
Taxes and HOA fees
Annual Taxes
$4,928
Amenities
gas fireplace
decks
private yard
Building Details
Building Size
2,304 SF
Year Built
1995
Buildings
1
Stories
3
Listing Agency:
eXp Realty LLC - Resort Experts
Listed By:
Amy Smits · License #EA40038092
(949) 351-8565
Source:
Nelsonmountainrealestate
Added: Apr 1
Changed: Oct 30
Last Checked: Oct 30 at 2:05AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty LLC - Resort Experts
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1995, this duplex offers 2,304 square feet across three finished levels, with five bedrooms and 3.5 bathrooms. The main level combines living and dining areas and includes a gas fireplace; three bedrooms are upstairs, while the lower level has a family room and two more bedrooms. Large windows frame mountain and wooded views. Two decks and a private yard provide outdoor space, and the property includes an attached one-car garage and driveway parking for multiple vehicles.
The home is in Silverthorne’s Wildernest community, near a local bus route. No HOA restrictions or monthly association fees are reported.
The home is in Silverthorne’s Wildernest community, near a local bus route. No HOA restrictions or monthly association fees are reported.
Key Highlights
- 2,304 square feet across three finished levels
- Five bedrooms and 3.5 bathrooms
- Lower level includes a family room and two bedrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$38,407
Cap Rate
3.86%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$768,140
$768.1K
Cap Rate 7%
$548,671
$548.7K
Cap Rate 9%
$426,744
$426.7K
Market Conditions
NOI Build-Up for 2,304 SF
Gross rent
$58.1K $25.20/SF
− Vacancy
−$3.2K −$1.39/SF
EGI
$54.9K $23.81/SF
− OpEx
−$16.5K −$7.14/SF
NOI
$38.4K $16.67/SF
Area
Summit County, CO
Vacancy
5.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$768,140
Cap Rate 7%
$548,671
Cap Rate 9%
$426,744
Alternative Uses
Best Use
Multifamily LT 5
$548.7K
$480.1K – $640.1K
NOI $38,407 @ 7.0% cap · market cap 3.86%
Second Best
Apartment 5plus
$506.7K
$443.3K – $591.1K
NOI $35,467 @ 7.0% cap · market cap 3.56%
Theoretical Best
Warehouse
$45.86M
$40.13M – $53.50M
NOI $3,210,083 @ 7.0% cap · market cap 322.62%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
6
Businesses Nearby
Explore this area
Business Placement
Demographics for 80498, CO
8,405
Population
6,931
Households
1.2
Avg Household Size
40
Median Age
44%
College-Educated
91%
High-School Grad
294.8 sq mi
ZIP Area
29
Density / Sq Mi
$105,227
Median Household Income
$49,636
Median Earnings
$1,738
Median Rent
$721,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - The finished lower level adds a family room and two bedrooms to a flexible three-level layout.
Where is this duplex located?
The property is located at 51 Sauterne LANE Silverthorne, CO.
What is the asking price?
The asking price for this property is $995,000.
What are key features of this property?
This property features: 2,304 square feet across three finished levels; Five bedrooms and 3.5 bathrooms; Lower level includes a family room and two bedrooms
