Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Tiny Home Income Property Title is generated by Realmo AI

    509 Ussery Street, Bowie, TX 76230

    View on Map
    Claim this Listing
    For Sale
    $1,300,000

    MULTI_FAMILY - Bowie, TX

    Lot size:
    5.97 Acres
    Added:
    Feb 4, 2026
    Days on Market:
    119
    Last Refresh:
    Jun 3 at 1:06 pm

    Property Features for 509 Ussery Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Parking
    9
    Parking features
    On Street, Driveway
    Interior features
    EatInKitchen, OpenFloorplan
    Appliances
    ElectricOven
    Standard status
    Active
    APN
    R000026379
    Lot size
    5.97 Acres

    Taxes and HOA fees

    Tax Annual Amount
    16300

    Utilities

    Sewer type
    Public Sewer
    Cooling system
    Wall Unit(s)
    Water source
    Public

    Building Details

    Year built
    2021
    Floors in Building
    1
    Number of units
    10
    Flooring type
    Laminate
    Roof type
    Metal

    We can help!

    Listing Contact
    Aimee Ashley

    Listing agent Aimee Ashley License #0719752

    Listing office Parker Properties Real Estate Decatur, TX

    Listing date Feb 4, 2026

    MLS# 20467651 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Tiny home investment: all 9 homes are currently rented and under lease
    • Year built 2021
    • Water and sewer are public (public water, public sewer)
    • Roof is metal
    • Each unit features an eat‑in kitchen and open floorplan
    • Includes electric oven and wall unit cooling; driveway and on‑street parking

    Overview

    This income-producing tiny home investment features a total of nine rented homes, each currently under lease. A tenth unit, a mobile home, is also available, giving an additional option for steady rental income. The property is complemented by extra land that is zoned and described as having utilities ready to support additional homes, making this more than a single-use holding.

    Located in Bowie, Texas, the property is positioned for practical access to commuting routes, with close proximity to Highway 287 noted in the remarks. The surrounding site includes adjoining lots that are platted, supporting the potential for continued expansion on the same ownership footprint.

    For investors, this configuration offers immediate revenue from fully leased units along with the opportunity to increase capacity over time by adding more tiny homes or other developed residences, subject to the zoning and planning considerations applicable to the additional lots. For operators and development-oriented buyers, the combination of current occupancy and prepared expansion infrastructure can streamline the path from acquisition to future growth.
    Property Profile Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Pharmacy Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bowie
    County
    Montague
    State
    Texas
    Longitude
    -97.853672
    Latitude
    33.553896

    Nearby Similar for Sale

    • $550,000
      13,800 SF

      Fenced Office Yard Property

      Fenced yard with office space and a bathroom, offering practical flexibility for businesses needing secure outdoor work areas.
      901 Decatur Street, Bowie, TX 76230
      View Details
    • $105,000

      Mixed-Use Land with Workshop

      Two-lot property with an on-site red workshop, offering flexible commercial or residential zoning options in Bowie, TX.
      208 Galia Street, Bowie, TX 76230
      View Details
    • $1,200,000
      600 SF

      New Multifamily Loft Development

      Turnkey multifamily project with leased loft units and approvals for additional homes, with concrete work already complete.
      802 Old Wise Road, Bowie, TX 76230
      View Details
    • $214,500

      High-Visibility Retail/Restaurant Building

      A 60-by-30 metal building with strong main-street visibility, well-suited for retail, dining, or coffee concepts.
      413 E Wise Street, Bowie, TX 76230
      View Details
    • $189,900

      Corner Retail Storefront

      Corner exposure with dedicated front and rear access, plus central electric AC and gas heat for comfortable everyday operations.
      1123 Highway 59 N, Bowie, TX 76230
      View Details
    • $339,500

      Self Storage Facility with Road Frontage

      Newly nearing completion with 36 units, designed for straightforward access and strong income potential.
      308 Highway 59 S, Bowie, TX 76230
      View Details
    • $1,680,000

      Ranch Estate with Farmhouses and Shop

      Versatile Bowie ranch setup for cattle with a farmhouse estate, guest house, shop, and seasonal creek.
      5444 Well Service Road, Bowie, TX 76230
      View Details
    • $1,300,000

      Tiny Home Income Property

      Rented and leased tiny homes with additional platted land and utilities ready for further development.
      509 Ussery Street, Bowie, TX 76230
      View Details
    • $950,000

      Luxury Custom Office Space

      Custom office space in the heart of Bowie, Texas.
      112 W Wise Street, Bowie, TX 76230
      View Details
    • $165,000

      Updated Multi-Family Home

      Tenant-occupied and move-in ready, offering immediate rental income with convenient access to Highway 287.
      401 Barker Street, Bowie, TX 76230
      View Details
    • $1,238,250

      Bowie, TX Ranch For Sale

      127 acre ranch property in Bowie, Texas.
      4730 Bugscuffle Road, Bowie, TX 76240
      View Details
    • $319,500

      Bowie, TX Ranch Land

      24.2 acre ranch property for sale in Bowie, Texas.
      Tract 1 Fm 3043, Bowie, TX 76230
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - Income-producing tiny home community with additional platted lots and utilities ready for expanded development.
    Where is this mobile home & rv park located?
    The property is located at 509 Ussery Street Bowie, TX.
    What is the asking price?
    The asking price for this property is $1,300,000.
    What are key features of this property?
    This property features: Tiny home investment: all 9 homes are currently rented and under lease; Year built 2021; Water and sewer are public (public water, public sewer)
    (940) 627-9040
    We can help!
    Listing Contact
    Aimee Ashley
    Real Estate License ID: 0719752
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    509 Ussery Street, Bowie, TX 76230
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!