Search
Updated Four-Bedroom Duplex
For Sale
Under Contract
$189,900

509 Indian Trail, Belton, MO 64012

Residential, Traditional, Belton, MO

Property Size1,234 SF
Lot Size0.19 Acres
Price / SF$153.89
Days on Market51

Property Features for 509 Indian Trail

General Information

Property type Residential Multi Family
Property subtype Duplex
Bedrooms 4
Bathrooms 2
Full bathrooms 2
Rooms Basement, Dining Room, Bathroom 2, Bedroom 2, Bedroom 1, Bathroom 1, Bedroom 4, Bedroom 3
Parking features Carport
Basement Unfinished
Subdivision Cimarron Trails
Elementary school Gladden
Middle school Belton
High school Belton
Elementary school district Belton
Middle school district Belton
High school district Belton
Directions 58 to Westover, North to Indian, West to property on your left.
Standard status Active Under Contract
APN 1401960
Size 1,234 SF
Lot size 0.19 Acres

Taxes and HOA fees

Tax Description CIMARRON TRAILS LOT 5 BLK 18
Tax Annual Amount 1374
Legal Description CIMARRON TRAILS LOT 5 BLK 18

Utilities

Sewer type Public Sewer
Heating system Natural Gas
Cooling system Attic Fan, Electric
Water source Public

Amenities

fenced yard
covered deck

Building Details

Year built 1960
Flooring type Wood
Building materials Frame, Vinyl Siding
Roof type Composition
Architectural style Other
Listing Agency: Keller Williams Southland · Keller Williams Realty
Listed By: Darin Jones
Added: Sep 3 Changed: Oct 17 Last Checked: Oct 23 at 1:06PM
MLS# 2640579

Copyright © 2026 Heartland Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This 1,234-square-foot duplex was built in 1960 and offers four bedrooms and two bathrooms on the main level. The kitchen has been updated with new cabinetry, countertops, flooring, a range, and a dishwasher. Refinished wood floors, thermal windows, and a basement provide additional functional features, while the basement offers room for future expansion. The exterior includes frame construction with vinyl siding, a composition roof, fenced yard, covered deck, and carport.

The property sits on a 0.19-acre lot at 509 Indian Trail in Belton, Missouri. Public water and sewer serve the property. Natural-gas heating, electric cooling, and an attic fan are in place. The roof is 7 years old, and the AC is 3 years old.

Key Highlights

  • 1,234 SF duplex with 4 bedrooms and 2 bathrooms
  • Remodeled kitchen with new cabinets, counters, flooring, range, and dishwasher
  • Refinished wood floors and thermal windows

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$10,607
Cap Rate
5.59%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$212,140 $212.1K
Cap Rate 7%
$151,529 $151.5K
Cap Rate 9%
$117,856 $117.9K
Market Conditions
NOI Build-Up for 1,234 SF
Gross rent
$15.4K $12.48/SF
− Vacancy
−$248 −$0.20/SF
EGI
$15.2K $12.28/SF
− OpEx
−$4.5K −$3.68/SF
NOI
$10.6K $8.60/SF
Area
Cass County, MO
Vacancy
1.61%
Lease Rate
$12.48 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$212,140
Cap Rate 7%
$151,529
Cap Rate 9%
$117,856

Alternative Uses

Best Use
Multifamily LT 5
$151.5K
$132.6K – $176.8K (±1% cap)
NOI $10,607 @ 7.0% cap · market cap 5.59%
Second Best
Apartment 5plus
$135.0K
$118.1K – $157.5K (±1% cap)
NOI $9,447 @ 7.0% cap · market cap 4.97%
Theoretical Best
Office A
$278.2K
$243.4K – $324.6K (±1% cap)
NOI $19,475 @ 7.0% cap · market cap 10.26%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Contact the owner directly Get the owner's phone numbers and email
Open Analytics

Location Intelligence

Trade Area within ½ mile

134
Businesses Nearby

Demographics for 64012, MO

28,364
Population
12,722
Households
2.2
Avg Household Size
39
Median Age
27%
College-Educated
93%
High-School Grad
47.2 sq mi
ZIP Area
601
Density / Sq Mi
$71,782
Median Household Income
$43,122
Median Earnings
$1,232
Median Rent
$200,900
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Midwest region

6.5% 2022
7.5% 2023
7.8% 2024
8% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Remodeled kitchen, refinished wood floors, and a covered deck add practical appeal.
Where is this duplex located?
The property is located at 509 Indian Trail Belton, MO.
What is the asking price?
The asking price for this property is $189,900.
What are key features of this property?
This property features: 1,234 SF duplex with 4 bedrooms and 2 bathrooms; Remodeled kitchen with new cabinets, counters, flooring, range, and dishwasher; Refinished wood floors and thermal windows
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved