Search
Triplex With Shared Outdoor Space
For Sale
$435,000

508 Brandywine St Se, Washington, DC 20032

Three one-bedroom residences include two units that are currently vacant.

Property Size1,995 SF
Price / SF$218.05
Days on Market258

Property Features for 508 Brandywine St Se

General Information

Standard status Active
Size 1,995 SF
Property subtype Residential Income

Site & Location

Neighborhood Southeast

Units

Unit Mix 3 x 1BR
Multifamily Units 3

Taxes and HOA fees

Annual Taxes $1,777

Amenities

shared outdoor space
Listing Agency: BML Properties Realty, LLC.
Listed By: Tonnetta Elisma
Source: Exprealty
Added: Feb 7 Changed: Oct 21 Last Checked: Oct 21 at 2:26PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BML Properties Realty, LLC.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This triplex at 508 Brandywine St SE in Washington, DC, contains three one-bedroom units. Two are vacant, while residents have access to a shared outdoor area. The unit mix and current vacancy provide a clear snapshot of the property's configuration.

Key Highlights

  • Three one‑bedroom units
  • Two of the three units are vacant
  • Shared outdoor space for residents

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$35,745
Cap Rate
8.22%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$714,900 $714.9K
Cap Rate 7%
$510,643 $510.6K
Cap Rate 9%
$397,167 $397.2K
Market Conditions
NOI Build-Up for 1,995 SF
Gross rent
$53.9K $27.00/SF
− Vacancy
−$2.8K −$1.40/SF
EGI
$51.1K $25.60/SF
− OpEx
−$15.3K −$7.68/SF
NOI
$35.7K $17.92/SF
Area
Washington, DC
Vacancy
5.20%
Lease Rate
$27.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$714,900
Cap Rate 7%
$510,643
Cap Rate 9%
$397,167

Alternative Uses

Best Use
Multifamily LT 5
$510.6K
$446.8K – $595.8K (±1% cap)
NOI $35,745 @ 7.0% cap · market cap 8.22%
Second Best
Apartment 5plus
$473.5K
$414.4K – $552.5K (±1% cap)
NOI $33,148 @ 7.0% cap · market cap 7.62%
Theoretical Best
Office A
$1.03M
$897.9K – $1.20M (±1% cap)
NOI $71,831 @ 7.0% cap · market cap 16.51%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Contact the owner directly Get the owner's phone numbers and email
Open Analytics

Lease Details

3
Residential units

Location Intelligence

Trade Area within ½ mile

750
Businesses Nearby

Demographics for 20032, DC

38,904
Population
19,708
Households
2
Avg Household Size
33
Median Age
23%
College-Educated
88%
High-School Grad
5.2 sq mi
ZIP Area
7,482
Density / Sq Mi
$48,146
Median Household Income
$44,487
Median Earnings
$1,285
Median Rent
$391,400
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Triplex - Three one-bedroom residences include two units that are currently vacant.
Where is this triplex located?
The property is located at 508 Brandywine St Se Washington, DC.
What is the asking price?
The asking price for this property is $435,000.
What are key features of this property?
This property features: Three one‑bedroom units; Two of the three units are vacant; Shared outdoor space for residents
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved