First-Floor Office Condo
5076-5078 Wooster Rd Cincinnati, OH 45226
For Sale
Contact for pricing
Well-maintained first-floor office condo suites with kitchenette, private bathrooms, and ample parking.
Property Size1,000 SF
Price / SF$200
Days on Market178
Property Features for 5076-5078 Wooster Rd
General Information
Standard status
Active
Size
1,000 SF
Property subtype
OFFICE
Listing Agency:
NAI Bergman
(513) 608-4932
Listed By:
Thomas Zipperstein
(513) 608-4932
Source:
Moodyscre
Added: Feb 2
Changed: Jul 28
Last Checked: Jul 28 at 4:05PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of NAI Bergman
Investment Insights
Based on property information with market context.
First-floor office condo suites offered individually and configured as a larger combined suite. The space is described as well maintained and includes kitchenette(s) and private bathroom(s), along with professionally maintained common areas. Two +/-1,000 SF suites may be combined to create one +/-2,000 SF suite.
The property is zoned CG-A - Commercial General. Ample parking is available, supporting convenient day-to-day access for office users.
This offering is structured for flexibility, whether seeking one suite or the combined configuration for a larger footprint.
The property is zoned CG-A - Commercial General. Ample parking is available, supporting convenient day-to-day access for office users.
This offering is structured for flexibility, whether seeking one suite or the combined configuration for a larger footprint.
Key Highlights
- First‑floor well‑maintained office condo suite(s) available
- Two +/-1,000 SF suites, configured as one +/-2,000 SF suite
- Includes kitchenette(s) and private bathroom(s)
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $20.6k | $20.64 |
| − Vacancy | −$4.7k | −$4.73 |
| EGI | $15.9k | $15.91 |
| − OpEx | −$4.0k | −$3.98 |
| NOI | $11.9k | $11.94 |
1,000 SF · lease $20.64/SF/yr · vacancy 22.90% · expense 25.00%
Alternative Uses
Best Use
Office B
$170.5K
$149.2K – $198.9K
NOI $11,935 @ 7.0% cap · market cap 5.97%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$198.8K
$173.9K – $231.9K
NOI $13,915 @ 7.0% cap · market cap 6.96%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Office units - Well-maintained first-floor office condo suites with kitchenette, private bathrooms, and ample parking.
Where is this office units located?
The property is located at 5076-5078 Wooster Rd Cincinnati, OH.
What is the asking price?
The asking price for this property is $200,000.
What are key features of this property?
This property features: First‑floor well‑maintained office condo suite(s) available; Two +/-1,000 SF suites, configured as one +/-2,000 SF suite; Includes kitchenette(s) and private bathroom(s)
