Search
Mixed-Use Property with Apartments
For Sale
$330,000

506 FOREST HOME Drive, Francis Creek, WI 54214

Includes residential rentals and a former restaurant with commercial kitchen equipment, furnishings, and dinnerware.

Property Size3,728 SF
Price / SF$88.52
Days on Market18

Property Features for 506 FOREST HOME Drive

General Information

Standard status Active
Size 3,728 SF
Property subtype Multi Family

Additional Details

Furnished Yes
Gross Income $78,000
Equipment Included Yes
Multifamily Units 5

Building Details

Building Size 3,728 SF
Year Built 1900
Listing Agency: Shorewest, Realtors
Listed By: Joseph R. Moore · License #91-936003
Source: C21ace
Added: Jul 16 Changed: Jul 31 Last Checked: Aug 1 at 11:04AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Shorewest, Realtors

Investment Insights

Based on property information with market context.

This mixed-use property includes 5 apartment units with private baths and 6 individual rental rooms sharing a common bath. The residential component provides multiple rental configurations within the property. The former supper club and bowling alley includes a spacious bar, commercial kitchen equipment, furnishings, and dinnerware. Property size is 3,728 square feet, and the building was constructed in 1900.

Plumbing, HVAC, and electrical updates have been completed. Continued cosmetic improvements remain part of the property’s current condition. Located at 506 Forest Home Drive in Francis Creek, Wisconsin, the property combines residential accommodations with existing restaurant-related improvements.

Key Highlights

  • 5 apartment units with private baths
  • 6 individual rental rooms sharing a common bath
  • Former supper club and bowling alley with spacious bar

Financial Insights For Mixed Use

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $37.1k $9.96
− Vacancy −$9.2k −$2.48
EGI $27.9k $7.48
− OpEx −$10.5k −$2.80
NOI $17.4k $4.67
3,728 SF · lease $9.96/SF/yr · vacancy 24.90% · expense 37.50%

Alternative Uses

Best Use
Specialty Retail
$817.0K
$714.9K – $953.2K (±1% cap)
NOI $57,189 @ 7.0% cap · market cap 17.33%
Second Best
Mixed Use
$249.0K
$217.9K – $290.5K (±1% cap)
NOI $17,428 @ 7.0% cap · market cap 5.28%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Conventional restaurants

Suggested Use

Top Pick Auto Repair Shop Plumbing Service Big Box & Wholesale Store Storage Facility Grocery & Convenience Store Bakery

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

5
Residential units

Location Intelligence

Trade Area within ½ mile

27
Businesses Nearby

Demographics for 54214, WI

442
Population
300
Households
1.5
Avg Household Size
44
Median Age
11%
College-Educated
97%
High-School Grad
0.5 sq mi
ZIP Area
884
Density / Sq Mi
$85,000
Median Household Income
$43,750
Median Earnings
$631
Median Rent
$237,500
Median Home Value

Market

Vacancy Rate% for Multifamily in Midwest region

6.5% 2022
7.5% 2023
7.8% 2024
8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - Includes residential rentals and a former restaurant with commercial kitchen equipment, furnishings, and dinnerware.
Where is this mixed-use property located?
The property is located at 506 FOREST HOME Drive Francis Creek, WI.
What is the asking price?
The asking price for this property is $330,000.
What are key features of this property?
This property features: 5 apartment units with private baths; 6 individual rental rooms sharing a common bath; Former supper club and bowling alley with spacious bar
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message