Search
Office Warehouse in Ennis
For Sale
$396,000

504 N Breckenridge Street, Ennis, TX 75119

Office warehouse with reception, conference area, and secured area.

Property Size2,400 SF
Price / SF$165
Days on Market100

Property Features for 504 N Breckenridge Street

General Information

Standard status Active
Size 2,400 SF
Property subtype Commercial

Building Details

Year Built 1989
Listing Agency: Hi View Real Estate
Listed By: JL Smith · License #0689207
Source: Signaturere
Added: Apr 22 Changed: Jul 10 Last Checked: Jul 29 at 12:13PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Hi View Real Estate

Investment Insights

Based on property information with market context.

This office warehouse in Ennis features a reception area, a professional office, and a large conference, work, and kitchen area. It includes a covered secured area and roll-up doors leading to the warehouse area. The property is conveniently located near Interstate 45, Business 45, and the old downtown area, which is within walking distance. The property size is 2400 square feet.

Key Highlights

  • Office warehouse in excellent condition
  • Includes reception area, professional office, and large conference/work/kitchen area
  • Features a covered, secured area

Financial Insights For Warehouse

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $21.6k $9.00
− Vacancy −$2.0k −$0.82
EGI $19.6k $8.18
− OpEx −$2.9k −$1.23
NOI $16.7k $6.95
2,400 SF · lease $9.00/SF/yr · vacancy 9.10% · expense 15.00%

Alternative Uses

Best Use
Office B
$573.5K
$501.8K – $669.1K (±1% cap)
NOI $40,145 @ 7.0% cap · market cap 10.14%
Second Best
Warehouse
$238.4K
$208.6K – $278.2K (±1% cap)
NOI $16,689 @ 7.0% cap · market cap 4.21%
Theoretical Best
Multifamily LT 5
$26.19M
$22.91M – $30.55M (±1% cap)
NOI $1,833,157 @ 7.0% cap · market cap 462.92%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Drd Custom Construction,Ltd. General Contractor

Suggested Use

Top Pick Law Firm HVAC Service (Bike/Boat/Book/etc) Store Daycare Center Parking Lot & Garage Locksmith

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

827
Businesses Nearby
Under-served
Demand for This Use

Demographics for 75119, TX

28,973
Population
11,738
Households
2.5
Avg Household Size
35
Median Age
20%
College-Educated
80%
High-School Grad
264.2 sq mi
ZIP Area
110
Density / Sq Mi
$76,983
Median Household Income
$41,861
Median Earnings
$1,230
Median Rent
$238,400
Median Home Value

Market

Vacancy Rate% for Office in South region

14.4% 2019
16.4% 2020
17.3% 2021
18% 2022
18.6% 2023
20.3% 2024
20.2% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Similar Off Market Nearby

  • Catered Delights LLC — 307 E Lampasas St, Ennis, TX 75119

Frequently Asked Questions

What type of property is this?
Flex space - Office warehouse with reception, conference area, and secured area.
Where is this flex space located?
The property is located at 504 N Breckenridge Street Ennis, TX.
What is the asking price?
The asking price for this property is $396,000.
What are key features of this property?
This property features: Office warehouse in excellent condition; Includes reception area, professional office, and large conference/work/kitchen area; Features a covered, secured area
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message