Back to Search
Duplex with Exterior Renovations

503 Wolf Street Killeen, TX 76541

Claim this Listing
For Sale
$89,000

MULTI_FAMILY - Other - Killeen, TX

Property size:
960 SF
Lot size:
0.12 Acres
Price / SF:
$92.71/SF
Added:
May 14, 2026
Days on Market:
62
Last Refresh:
Jul 14 at 7:06 am

Property Features for 503 Wolf Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
2
Rooms
Bedroom 2, Bathroom 2, Bathroom 1, Bedroom 1
Parking features
Garage
Interior features
EatInKitchen, LaminateCounters, TubShower
Appliances
Refrigerator, SomeGasAppliances, Range
Standard status
Active
APN
944
Size
960 SF
Lot size
0.12 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
CLAYTON ADDITION, BLOCK 002, LOT 0003
Tax Annual Amount
1824

Utilities

Sewer type
Public Sewer
Cooling system
Window Unit(s)
Water source
Public

Building Details

Year built
1958
Floors in Building
1
Number of units
2
Flooring type
Vinyl
Building materials
Frame, WoodSiding
Roof type
Composition, Shingle
Architectural style
Other

Listing agent Shay Harris License #0704910

Listing office Serenity Now Real Estate 817 Mustang Trl, TX

Listing date May 14, 2026

MLS# 613776 Listing URL

Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This duplex includes two separate 1-bedroom, 1-bath units, each with an open-concept layout. Vinyl flooring runs through the living areas of both units. In each unit, the kitchen opens to the living space and includes a range and refrigerator. The property is being sold “as-is.”

Per the seller, as of June 2026, electrical updates and exterior improvements have been completed, including foundation repair, siding and trim repair, and exterior paint. The total building size is listed at 960 square feet on a 0.1226-acre lot.

The configuration can suit buyers seeking a small residential income property or an owner-occupant who wants rental income from a second unit. Both units are designed with a living-and-kitchen flow that may simplify leasing and day-to-day management. Interior photos referenced in the listing are described as older representations from a previous listing, so prospective buyers may want to verify current interior condition during due diligence. The property is located in Killeen, Texas (Bell County).

Key Highlights

  • Duplex built in 1958 with 2 units, each offering 1 bedroom and 1 bathroom
  • Open‑concept layout in both units with kitchen opening to the living area
  • Kitchen includes a range and refrigerator; vinyl flooring runs through the living areas

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $15.0k $15.60
− Vacancy −$1.0k −$1.06
EGI $14.0k $14.54
− OpEx −$6.3k −$6.54
NOI $7.7k $8.00
960 SF · lease $15.60/SF/yr · vacancy 6.80% · expense 45.00%

Alternative Uses

Best Use
Multifamily LT 5
$118.5K
$103.7K – $138.3K (±1% cap)
NOI $8,297 @ 7.0% cap · market cap 9.32%
Second Best
Apartment 5plus
$109.7K
$96.0K – $128.0K (±1% cap)
NOI $7,677 @ 7.0% cap · market cap 8.63%
Theoretical Best
Office A
$230.6K
$201.8K – $269.0K (±1% cap)
NOI $16,141 @ 7.0% cap · market cap 18.14%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Dental Office (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Electrical Service Tanning Salon Catering Service Tech Support Center Fish Market Pet Grooming Service Butcher

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Two 1-bedroom, 1-bath units with vinyl flooring and updated exterior repairs, sold as-is.
Where is this duplex located?
The property is located at 503 Wolf Street Killeen, TX.
What is the asking price?
The asking price for this property is $89,000.
What are key features of this property?
This property features: Duplex built in 1958 with 2 units, each offering 1 bedroom and 1 bathroom; Open‑concept layout in both units with kitchen opening to the living area; Kitchen includes a range and refrigerator; vinyl flooring runs through the living areas
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message