Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Established Furniture Store with Real Estate Title is generated by Realmo AI

    5022 HWY 22 Callaway, Callaway, FL 32404

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $645,000

    Operating furniture store, home decor, gifts, jewelry, and real estate.

    Type:Commercial
    Property size:
    3,430 SF
    Lot size:
    0.47 Acres
    Price / SF:
    $188/SF
    Added:
    Sep 6, 2025
    Days on Market:
    259
    Last Refresh:
    Apr 5 at 8:43 pm

    Property Features for 5022 HWY 22 Callaway

    General Information

    Standard status
    Active
    Size
    3,430 SF
    Lot size
    0.47 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1965

    We can help!

    Listing Contact
    BARB J HOYT

    Listing agent BARB J HOYT

    Listing office INVESTORS ADVANTAGE RE

    Listing date Sep 6, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of INVESTORS ADVANTAGE RE

    HighLights

    • Established business (2 years) with growing revenue and positive reputation.
    • Includes business, goodwill, inventory, and real estate.
    • Building has 3 separate entrances, allowing for division into 2‑3 businesses.
    • Large lot with ample parking space at the rear, suitable for trucks or numerous vehicles.
    • Renovated building with rustic charm and 4 bathrooms.
    • New roof (post‑Hurricane Michael) and 3 mini‑split heat/air units.

    Overview

    The Treehouse is an established new and used furniture store that also carries home decor, gifts and jewelry. The business has been in operation for 2 years, is growing, and is well received. The building has experienced much renovation and has been kept in its rustic charm. It features 4 bathrooms in total and could easily be divided into 2-3 more businesses, as the building has 3 separate entrances. The lot features a large area at the back of the property, perfect for parking large trucks or cars. The roof was replaced after Hurricane Michael, and the building has 3 mini split heat/air units. Customers appreciate the unique selection of merchandise offered. This listing is for the business, good will, inventory, and real estate. The property has 3430 square feet of retail space.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $417.3K
    NOI $37,558 @ 9.00% cap · cautious / downside scenario
    Moderate
    $536.5K
    NOI $37,558 @ 7.00% cap · market / base-case scenario
    Aggressive
    $751.2K
    NOI $37,558 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $58.4k $17.04
    − Vacancy −$4.8k −$1.40
    EGI $53.7k $15.64
    − OpEx −$16.1k −$4.69
    NOI $37.6k $10.95
    3,430 SF · lease $17.04/SF/yr · vacancy 8.20% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $536.5K
    $469.5K – $626.0K (±1% cap)
    NOI $37,558 @ 7.0% cap · market cap 5.82%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $999.4K
    $874.5K – $1.17M (±1% cap)
    NOI $69,957 @ 7.0% cap · market cap 10.85%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Storefront properties

    Map

    City
    Callaway
    County
    Bay
    State
    Florida
    Longitude
    -85.4833
    Latitude
    30.1957

    Nearby Similar for Sale

    • $460,000
      3,430 SF

      Renovated Retail Building with Charm

      Charming, renovated retail building with multiple entrances and parking.
      5022 HWY 22, Callaway, Callaway, FL 32404
      View Details
    • $180,000
      3,430 SF

      Established Furniture Store Business

      Operating furniture and home decor business for sale in Callaway.
      5022 HWY 22, Callaway, Callaway, FL 32404
      View Details
    • $274,900
      975 SF

      Commercial Parcel on Busy Highway

      Two buildings on a commercial parcel located on Highway 22.
      4838 Hwy 22, Callaway, FL 32404
      View Details

    FAQs

    What type of property is this?
    Storefront property - Operating furniture store, home decor, gifts, jewelry, and real estate.
    Where is this storefront property located?
    The property is located at 5022 HWY 22 Callaway Callaway, FL.
    What is the asking price?
    The asking price for this property is $645,000.
    What are key features of this property?
    This property features: Established business (2 years) with growing revenue and positive reputation.; Includes business, goodwill, inventory, and real estate.; Building has **3 separate entrances**, allowing for division into 2‑3 businesses.
    (850) 896-4137
    We can help!
    Listing Contact
    BARB J HOYT
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5022 HWY 22, Callaway, Callaway, FL 32404
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!