Four-Unit Quadplex With
For Sale
$1,100,000
502 N H Street, Lake Worth, FL 33460
Residential Income, Lake Worth Beach, FL
Property Size2,420 SF
Lot Size0.16 Acres
Price / SF$454.55
Days on Market159
Property Features for 502 N H Street
General Information
Property type
Residential Multi Family
Property subtype
Quadruplex
Zoning
MU-DH (city)
Bedrooms
4
Full bathrooms
4
Rooms
Bathroom 3, Bedroom 3, Bathroom 4, Bedroom 1, Bathroom 1, Bathroom 2, Bedroom 2, Bedroom 4
Window features
Storm Window(s), Blinds
Patio and Porch features
Porch
Pets allowed
No, Yes
Exterior features
Custom Lighting, Garden
Subdivision
LAKE WORTH TOWN OF
Elementary school
North Grade K-8
Middle school
Lake Worth
High school
Lake Worth
Directions
ONE STREET WEST OF DIXIE & 5 BLOCKS NORTH OF LAKE AVENUE
Standard status
Active
APN
38434421151480010
Size
2,420 SF
Lot size
0.16 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
TOWN OF LAKE WORTH LTS 1 & 2 BLK 148
Tax Annual Amount
12353
Legal Description
TOWN OF LAKE WORTH LTS 1 & 2 BLK 148
Utilities
Sewer type
Public Sewer
Heating system
Central
Cooling system
Central Air
Water source
Public
Building Details
Year built
1978
Floors in Building
1
Number of units
4
Flooring type
Tile, Wood, Marble
Building materials
CBS, Concrete Block - With Stucco, Stucco
Roof type
Shingle
Listing Agency:
Keyes Company
(561) 752-5414
Listed By:
Angela N Williams · License #3108136
(561) 723-0459
Added: Apr 26
Changed: Sep 17
Last Checked: Oct 1 at 1:06PM
MLS# B26020534
Copyright © 2026 BeachesMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 2,420-square-foot quadplex on a 0.16-acre parcel contains four one-bedroom, one-bath units. Built in 1978, the property features quartz countertops, Big Chill retro refrigerators, Electrolux washers and dryers, contemporary tile, and marble bathroom floors. New central A/C units, impact windows and doors, and a new shingle roof are also in place. Each residence is separately metered for electric and water, with tenants responsible for those utilities.
Located at 502 N H Street in Lake Worth Beach, the property is described as very close to the beach and downtown. The MU-DH (city) zoning designation is supported by professionally landscaped grounds with custom lighting and irrigation, along with a private parking lot containing five spaces. Public water and public sewer serve the property, which has central heating and cooling.
Located at 502 N H Street in Lake Worth Beach, the property is described as very close to the beach and downtown. The MU-DH (city) zoning designation is supported by professionally landscaped grounds with custom lighting and irrigation, along with a private parking lot containing five spaces. Public water and public sewer serve the property, which has central heating and cooling.
Key Highlights
- Four one‑bedroom, one‑bath units totaling 2,420 square feet
- Fully leased with tenants having verified income and separate electric and water meters
- New central A/C units, impact windows and doors, and shingle roof
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$40,341
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.67%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$806,820
$806.8K
Cap Rate 7%
$576,300
$576.3K
Cap Rate 9%
$448,233
$448.2K
Market Conditions
NOI Build-Up for 2,420 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$61.0K $25.20/SF
− Vacancy
−$3.4K −$1.39/SF
EGI
$57.6K $23.81/SF
− OpEx
−$17.3K −$7.14/SF
NOI
$40.3K $16.67/SF
Area
Palm Beach County, FL
Vacancy
5.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$806,820
Cap Rate 7%
$576,300
Cap Rate 9%
$448,233
Alternative Uses
Best Use
Multifamily LT 5
$576.3K
$504.3K – $672.4K
NOI $40,341 @ 7.0% cap · market cap 3.67%
Second Best
Apartment 5plus
$531.7K
$465.2K – $620.3K
NOI $37,218 @ 7.0% cap · market cap 3.38%
Theoretical Best
Office A
$1.70M
$1.49M – $1.99M
NOI $119,301 @ 7.0% cap · market cap 10.85%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
4
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
1,955
Businesses Nearby
Explore this area
Business Placement
Demographics for 33460, FL
36,409
Population
14,769
Households
2.5
Avg Household Size
36
Median Age
24%
College-Educated
72%
High-School Grad
4.7 sq mi
ZIP Area
7,747
Density / Sq Mi
$61,702
Median Household Income
$32,388
Median Earnings
$1,411
Median Rent
$333,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Quadplex - Fully leased quadplex with separate utility metering, updated systems, and private parking in Lake Worth Beach.
Where is this quadplex located?
The property is located at 502 N H Street Lake Worth, FL.
What is the asking price?
The asking price for this property is $1,100,000.
What are key features of this property?
This property features: Four one‑bedroom, one‑bath units totaling 2,420 square feet; Fully leased with tenants having verified income and separate electric and water meters; New central A/C units, impact windows and doors, and shingle roof
