Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Under Construction Home in Wimauma Title is generated by Realmo AI

    5019 GILDED BARD COURT, Wimauma, FL 33598

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $314,990

    Home with modern amenities in a vibrant, connected community.

    Type:Condo/Townhome
    Property size:
    1,758 SF
    Price / SF:
    $179/SF
    Added:
    Mar 24, 2026
    Days on Market:
    55
    Last Refresh:
    Apr 6 at 1:09 am

    Property Features for 5019 GILDED BARD COURT

    General Information

    Standard status
    Active
    Size
    1,758 SF
    Property subtype
    Condo/Townhome

    Building Details

    Year Built
    2025

    We can help!

    Listing Contact
    Jodi Smenda

    Listing agent Jodi Smenda License #3489827

    Listing office D R HORTON REALTY OF TAMPA LLC

    Listing date Mar 24, 2026

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of D R HORTON REALTY OF TAMPA LLC

    HighLights

    • Multi‑acre Crystal Lagoon with swim‑up bar and restaurant.
    • Up to $18,000 towards closing costs with preferred lender and title company.
    • Automated smart home package.
    • Full appliance package included.
    • Ultra‑speed Wifi throughout the neighborhood.
    • Granite countertops in the kitchen.

    Overview

    This property, currently under construction, is located in a neighborhood that offers ultra-speed Wifi throughout. The community is designed with access to nature parks, a zen garden, and a dog park. A central feature is a multi-acre Crystal Lagoon, complete with a swim-up bar and restaurant. The Express series homes in Southshore Bay include a full appliance package and granite countertops in the kitchen. Energy-saving features are incorporated throughout the home. An automated smart home package provides connectivity for the entire house. The builder is offering incentives towards closing costs with the use of preferred lenders and title companies. Note that all features, colors, sizes, and included amenities are subject to change and prior sale without notice, and may vary from the homes as built. Materials may vary based on availability. Other inventory options may be available in this community.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $179.7K
    NOI $16,169 @ 9.00% cap · cautious / downside scenario
    Moderate
    $231.0K
    NOI $16,169 @ 7.00% cap · market / base-case scenario
    Aggressive
    $323.4K
    NOI $16,169 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $31.6k $18.00
    − Vacancy −$2.2k −$1.28
    EGI $29.4k $16.72
    − OpEx −$13.2k −$7.52
    NOI $16.2k $9.20
    1,758 SF · lease $18.00/SF/yr · vacancy 7.10% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $231.0K
    $202.1K – $269.5K (±1% cap)
    NOI $16,169 @ 7.0% cap · market cap 5.13%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $509.1K
    $445.5K – $594.0K (±1% cap)
    NOI $35,639 @ 7.0% cap · market cap 11.31%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential income properties

    Suggested Use

    Restaurant Law Firm Auto Repair Shop Nail Salon Hotel & Motel Gym & Fitness Center Pharmacy Auto Parts Store Department Store Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Wimauma
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.3281
    Latitude
    27.6872

    Nearby Similar for Sale

    • $3,750,000

      Wimauma Mobile Home Park Opportunity

      32-unit mobile home park with additional income potential.
      610 Railroad Street, Wimauma, FL 33598
      View Details
    • $1,600,000
      2,946 SF

      Turnkey Aquaculture Operation on Acreage

      Income-producing aquaculture operation on 19.58 acres with on-site housing.
      20112 HOBBS Rd, Wimauma, FL 33598
      View Details
    • $316,990
      1,758 SF

      Under Construction Home in Wimauma

      Home with modern amenities in a vibrant, connected community.
      5013 GILDED BARD COURT, WIMAUMA, FL 33598
      View Details
    • $599,000

      Equestrian Property with 6-Stall Barn

      9-acre horse property with barn, storage, and residential home.
      15624 CARLTON LAKE ROAD, WIMAUMA, FL 33598
      View Details
    • $875,000

      Land for Mobile Home, RV

      7 Acres MOL near new developments in South Hillsborough County.
      10611 SUMNER ROAD, WIMAUMA, FL 33598
      View Details
    • $1,900,000
      3,000 SF

      Turnkey Aquaculture Operation on 19.58 Acres

      Income-producing aquaculture operation with expansion potential on 19.58 acres.
      20112 HOBBS ROAD, WIMAUMA, FL 33598
      View Details
    • $299,500
      1,541 SF

      Upgraded Home in Active Community

      Two-bedroom home with upgrades in a 55+ active community.
      15626 AURORA LAKE CIRCLE, WIMAUMA, FL 33598
      View Details
    • $925,000
      11,000 SF

      Wimauma Commercial Property with Pole Barn

      2.28-acre commercial property with 10,000+ sqft pole barn.
      15058 Balm Rd, Wimauma, FL 33598
      View Details

    FAQs

    What type of property is this?
    Residential income property - Home with modern amenities in a vibrant, connected community.
    Where is this residential income property located?
    The property is located at 5019 GILDED BARD COURT Wimauma, FL.
    What is the asking price?
    The asking price for this property is $314,990.
    What are key features of this property?
    This property features: Multi‑acre Crystal Lagoon with swim‑up bar and restaurant.; Up to $18,000 towards closing costs with preferred lender and title company.; Automated smart home package.
    (813) 736-3541
    We can help!
    Listing Contact
    Jodi Smenda
    Real Estate License ID: 3489827
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5019 GILDED BARD COURT, WIMAUMA, FL 33598
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!