5012 State Avenue, Kansas City, KS 66102
Three-story building with retail, residential, and office spaces.
- Added:
- Mar 12, 2026
- Days on Market:
- 66
- Last Refresh:
- Apr 5 at 9:25 pm
Property Features for 5012 State Avenue
General Information
- Standard status
- Active
- Size
- 16,647 SF
- Lot size
- 1.67 Acres
- Property subtype
- Commercial/Industrial
Building Details
- Year Built
- 1975
Listing agent Susan Scott License #BR00219153
Listing office Select Sites LLC (816) 916-8400
Listing date Mar 12, 2026
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Select Sites LLC
HighLights
- Value‑add opportunity for redevelopment or repositioning.
- Versatile mixed‑use building with retail, residential, and office spaces.
- Located on a prominent, well‑traveled avenue with substantial visibility.
- Direct access to I‑635, I‑70, and I‑435.
- Main level includes a 5,900± SF full‑service restaurant space.
- Elevator‑served building.
Overview
Financial Insights
Value Estimation Calculated for Office B
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Office B
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $299.6k | $18.00 |
| − Vacancy | −$78.8k | −$4.73 |
| EGI | $220.8k | $13.27 |
| − OpEx | −$55.2k | −$3.32 |
| NOI | $165.6k | $9.95 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Kansas City
- County
- Wyandotte
- State
- Kansas
- Longitude
- -94.6949
- Latitude
- 39.1166