5009 Bryan St, Dallas, TX 75206
36-unit multifamily property in East Dallas, fully renovated in 2018.
- Added:
- Mar 11, 2026
- Days on Market:
- 112
- Last Refresh:
- Mar 19 at 10:42 pm
Property Features for 5009 Bryan St
General Information
- Standard status
- Active
- Size
- 19,368 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1956
Listing office Perry Guest Investment Services (314) 724-5734
Listing date Mar 11, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Perry Guest Investment Services
HighLights
- Prime location steps from Lower Greenville and Knox/Henderson entertainment districts.
- Fully renovated in 2018, offering a modern living experience.
- Down‑to‑the‑studs renovation includes new roofs, electrical, and plumbing systems.
- Located in a high‑demand rental neighborhood in East Dallas.
- Contemporary interiors and refreshed exteriors.
- Upgraded amenities.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $599.6k | $30.96 |
| − Vacancy | −$64.2k | −$3.31 |
| EGI | $535.5k | $27.65 |
| − OpEx | −$241.0k | −$12.44 |
| NOI | $294.5k | $15.21 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Dallas
- County
- Collin
- State
- Texas
- Longitude
- -96.772448
- Latitude
- 32.805264