5005 Walnut Street, Philadelphia, PA 19139
New construction triplex near University City with separate utilities.
- Added:
- Jan 21, 2026
- Days on Market:
- 133
- Last Refresh:
- Mar 13 at 5:20 pm
Property Features for 5005 Walnut Street
General Information
- Standard status
- Active
- Size
- 3,595 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 2023
Listing agent Christopher K Somers License #RS278328 (267) 987-4443
Listing office KW Empower (267) 987-4443
Listing date Jan 21, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of KW Empower
HighLights
- Fully Occupied Triplex: Immediate rental income for investors or owner‑occupant opportunity.
- Enjoy a 10‑Year Tax Abatement: Significant property tax savings.
- New Construction with High‑End Finishes: Modern units featuring quartz countertops, custom cabinets, stainless steel appliances, and in‑unit washer/dryers.
- Private Outdoor Space: Includes a private rear yard for the first‑floor unit and a private roof deck for the third‑floor unit.
- Prime Location: Close proximity to University City, hospitals, University of Pennsylvania, Market‑Frankford Line, and Center City Philadelphia.
- Condo Conversion Potential: Property can be converted into individual condo units for future sale.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $92.8k | $25.80 |
| − Vacancy | −$5.1k | −$1.42 |
| EGI | $87.6k | $24.38 |
| − OpEx | −$26.3k | −$7.31 |
| NOI | $61.3k | $17.06 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Philadelphia
- County
- Delaware
- State
- Pennsylvania
- Longitude
- -75.22176
- Latitude
- 39.956738