5005 Delano Street # A, Houston, TX 77004
Three-unit residential property near downtown and the Medical Center.
Property Features for 5005 Delano Street # A
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Luxely Real Estate
Investment Insights
Based on property information with market context.
Its location is near downtown and the Medical Center, providing proximity to two established Houston destinations. Virtual furnishings may appear in listing photography to illustrate the floor plan and interior presentation.
Key Highlights
- Three‑unit triplex built in 2017
- Corner‑lot location
- Near downtown and the Medical Center
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $101.5k | $21.96 |
| − Vacancy | −$6.3k | −$1.36 |
| EGI | $95.2k | $20.60 |
| − OpEx | −$42.8k | −$9.27 |
| NOI | $52.3k | $11.33 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 77004, TX
Market
Vacancy Rate% for Multifamily in South region