Condominium Residence with Private
For Sale
$319,000
5003 SENTINEL DRIVE Unit 21, Bethesda, MD 20816
A 1,011-square-foot home pairs updated interior finishes with access to shared recreation and nearby retail and dining.
Property Size1,011 SF
Price / SF$315.53
Days on Market44
Property Features for 5003 SENTINEL DRIVE Unit 21
General Information
Standard status
Active
Size
1,011 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Public Transit
Yes
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,502
Amenities
outdoor swimming pool
children's playground
grilling and picinic area
community gazebo
extra storage
convenient parking
Building Details
Building Size
1,011 SF
Year Built
1960
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Sep 15
Changed: Oct 27
Last Checked: Oct 26 at 3:24PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,011-square-foot condominium residence, built in 1960, has double-thick wood flooring, including olive wood in one room. Granite counters, stainless-steel appliances, recessed lighting and double-pane windows are among the interior features. A private patio extends the living space outdoors.
Sumner Court residents have access to an outdoor pool, playground, grilling and picnic area, gazebo, extra storage and parking. The condo fee includes air conditioning, heat, water, sewer, trash service, lawn care, snow removal and professional management. The Shops at Sumner Place is next door, with retailers and restaurants including Safeway, Starbucks, CVS Pharmacy, Gregorio’s Trattoria, Kusshi Sushi and Praline Restaurant & Bakery. The Capital Crescent Trail is beyond the shopping center, and bus routes serve the area near the Washington, DC line.
Sumner Court residents have access to an outdoor pool, playground, grilling and picnic area, gazebo, extra storage and parking. The condo fee includes air conditioning, heat, water, sewer, trash service, lawn care, snow removal and professional management. The Shops at Sumner Place is next door, with retailers and restaurants including Safeway, Starbucks, CVS Pharmacy, Gregorio’s Trattoria, Kusshi Sushi and Praline Restaurant & Bakery. The Capital Crescent Trail is beyond the shopping center, and bus routes serve the area near the Washington, DC line.
Key Highlights
- 1,011‑square‑foot condominium residence with a private patio
- Granite countertops, stainless‑steel appliances and recessed lighting
- Double‑thick wood flooring, including olive wood in one room
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$16,693
Cap Rate
5.23%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$333,860
$333.9K
Cap Rate 7%
$238,471
$238.5K
Cap Rate 9%
$185,478
$185.5K
Market Conditions
NOI Build-Up for 1,011 SF
Gross rent
$32.6K $32.28/SF
− Vacancy
−$2.3K −$2.26/SF
EGI
$30.4K $30.02/SF
− OpEx
−$13.7K −$13.51/SF
NOI
$16.7K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$333,860
Cap Rate 7%
$238,471
Cap Rate 9%
$185,478
Alternative Uses
Best Use
Apartment 5plus
$238.5K
$208.7K – $278.2K
NOI $16,693 @ 7.0% cap · market cap 5.23%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$355.6K
$311.2K – $414.9K
NOI $24,895 @ 7.0% cap · market cap 7.80%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
524
Businesses Nearby
Explore this area
Business Placement
Demographics for 20816, MD
17,035
Population
6,779
Households
2.5
Avg Household Size
45
Median Age
89%
College-Educated
98%
High-School Grad
3.6 sq mi
ZIP Area
4,732
Density / Sq Mi
$231,284
Median Household Income
$112,963
Median Earnings
$2,723
Median Rent
$1,166,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A 1,011-square-foot home pairs updated interior finishes with access to shared recreation and nearby retail and dining.
Where is this residential income property located?
The property is located at 5003 SENTINEL DRIVE Unit 21 Bethesda, MD.
What is the asking price?
The asking price for this property is $319,000.
What are key features of this property?
This property features: 1,011‑square‑foot condominium residence with a private patio; Granite countertops, stainless‑steel appliances and recessed lighting; Double‑thick wood flooring, including olive wood in one room
