For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Residential Income Property with In-Law Suite Title is generated by Realmo AI

    500 Rowley Road, Depew, NY 14043

    View on Map
    Claim this Listing
    Pending
    $324,900

    MULTI_FAMILY - Other - Depew, NY

    Property size:
    1,937 SF
    Lot size:
    1.40 Acres
    Added:
    Mar 25, 2026
    Days on Market:
    85
    Last Refresh:
    Jun 17 at 4:06 am

    Property Features for 500 Rowley Road

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    5
    Bathrooms
    2
    Rooms
    Bedroom 3, Bathroom 1, Bedroom 1, Basement, Bedroom 5, Bedroom 4, Bedroom 2, Bathroom 2
    Parking features
    Garage, Open
    Window features
    Skylight(s)
    Patio and Porch features
    Deck, Porch
    Interior features
    CeilingFans, Skylights
    Exterior features
    Deck, Pool
    Appliances
    GasWaterHeater
    Standard status
    Pending
    APN
    143003-114-070-0011-013-110
    Size
    1,937 SF
    Lot size
    1.40 Acres

    Taxes and HOA fees

    Tax Annual Amount
    6304

    Utilities

    Heating system
    Natural Gas, Forced Air
    Water source
    Public

    Building Details

    Year built
    1939
    Floors in Building
    1
    Number of units
    2
    Flooring type
    Hardwood, Tile, Carpet, Varies
    Building materials
    Brick, Stone, CopperPlumbing
    Roof type
    Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    Erica Martone
    Erica Martone

    Listing agent Erica Martone License #10401362440

    Listing office Keller Williams Realty WNY 5500 Main St. Ste. 108, Williamsville, NY

    Listing date Mar 25, 2026

    MLS# B1668639 Listing URL

    Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Spacious 5‑bedroom home with classic original woodwork and multiple living/bedroom options
    • Fully equipped in‑law suite with kitchen (hardwood floors) plus a first‑floor bathroom and rear room for flexible use
    • Bright office or sunroom with skylights
    • Two furnaces, two hot water tanks, and two electric meters; space available for a second gas meter (currently set up on one)
    • Saltwater pool professionally maintained by Five Star Pool for the past 10 years (liner ~8 years old; heater ~4 years old; pump may need replacement) sold as‑is
    • Two‑car garage with extra‑long driveway; gas forced‑air heating and gas water heater; roof is shingle; copper plumbing

    Overview

    This residential income property offers a spacious, flexible layout with five bedrooms and an in-law suite. The fully equipped in-law suite includes a kitchen with hardwood floors, a first-floor bathroom, and a rear room that could serve as additional living space or a bedroom. Upstairs are four generously sized bedrooms and a full bath, along with a bright office or sunroom for working from home or relaxing with natural light. The home also features an oversized entertainer’s kitchen with original woodwork and modern updates.

    Located at 500 Rowley Road in Depew, NY, the property sits on 1.4 acres and includes a two-car garage and an extra-long driveway. Outside, a saltwater pool has been professionally maintained by Five Star Pool for the past 10 years. Mechanical and utility setups include two furnaces, two hot water tanks, and two electric meters, with space available for a second gas meter (currently set up on one). A gas line was newly replaced in 03/2026.

    Designed for multi-generational living and investment flexibility, the arrangement of bedrooms, in-law accommodations, and separate utility equipment can support a variety of tenant or household configurations. The pool components are maintained, with the liner approximately 8 years old, the heater approximately 4 years old, and the pump may need replacement, sold as-is. Showings begin Saturday, March 28 at 9:00 AM.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $39.5k $20.40
    − Vacancy −$7.2k −$3.69
    EGI $32.4k $16.71
    − OpEx −$8.1k −$4.18
    NOI $24.3k $12.53
    1,937 SF · lease $20.40/SF/yr · vacancy 18.10% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $346.7K
    $303.4K – $404.5K (±1% cap)
    NOI $24,272 @ 7.0% cap · market cap 7.47%
    Second Best
    Mixed Use
    $259.9K
    $227.5K – $303.3K (±1% cap)
    NOI $18,196 @ 7.0% cap · market cap 5.60%
    Theoretical Best
    Office A
    $423.4K
    $370.5K – $494.0K (±1% cap)
    NOI $29,641 @ 7.0% cap · market cap 9.12%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Depew
    County
    Erie
    State
    New York
    Longitude
    -78.715815
    Latitude
    42.897001

    FAQs

    What type of property is this?
    Duplex - Income-minded home with in-law suite features and dual utility equipment for multi-generational flexibility.
    Where is this duplex located?
    The property is located at 500 Rowley Road Depew, NY.
    What is the asking price?
    The asking price for this property is $324,900.
    What are key features of this property?
    This property features: Spacious 5‑bedroom home with classic original woodwork and multiple living/bedroom options; Fully equipped in‑law suite with kitchen (hardwood floors) plus a first‑floor bathroom and rear room for flexible use; Bright office or sunroom with skylights
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message