EaDo Income-Generating Multifamily
For Sale
$714,990
5 Estelle Street # 1, Houston, TX 77003
Newly renovated, fully furnished 5-unit building in prime Houston location.
Property Size3,140 SF
Price / SF$227.70
Days on Market213
Property Features for 5 Estelle Street # 1
General Information
Standard status
Active
Size
3,140 SF
Property subtype
Multi Family,5 Plus
Site & Location
Neighborhood
Second Ward
Taxes and HOA fees
Annual Taxes
$12,332
Building Details
Building Size
3,140 SF
Year Built
1938
Listing Agency:
LPT Realty, LLC
Listed By:
Spencer Igwe · License #817111
(832) 217-5593
Source:
Livingvoguerealestate
Added: Mar 26
Changed: Oct 15
Last Checked: Oct 23 at 1:19PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LPT Realty, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Located in the EaDo neighborhood, minutes from downtown Houston, this income-generating property features a newly renovated, fully furnished 5-unit building. The property is situated in a prime location near restaurants, shops, and newly developed buildings. Each unit is move-in ready with modern finishes and new appliances. The property offers appreciation potential in one of Houston’s fastest-growing neighborhoods. The property size is 3140 square feet.
Key Highlights
- High‑income generating property with strong rental income.
- Fully furnished, newly renovated 5‑unit building.
- Prime location in the heart of EaDo, minutes from downtown Houston.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$35,574
Cap Rate
4.98%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$711,480
$711.5K
Cap Rate 7%
$508,200
$508.2K
Cap Rate 9%
$395,267
$395.3K
Market Conditions
NOI Build-Up for 3,140 SF
Gross rent
$69.0K $21.96/SF
− Vacancy
−$4.3K −$1.36/SF
EGI
$64.7K $20.60/SF
− OpEx
−$29.1K −$9.27/SF
NOI
$35.6K $11.33/SF
Area
Houston, TX
Vacancy
6.20%
Lease Rate
$21.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$711,480
Cap Rate 7%
$508,200
Cap Rate 9%
$395,267
Alternative Uses
Best Use
Apartment 5plus
$508.2K
$444.7K – $592.9K
NOI $35,574 @ 7.0% cap · market cap 4.98%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$807.4K
$706.5K – $942.0K
NOI $56,520 @ 7.0% cap · market cap 7.91%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Location Intelligence
Trade Area within ½ mile
1,234
Businesses Nearby
Explore this area
Business Placement
Demographics for 77003, TX
11,874
Population
6,201
Households
1.9
Avg Household Size
36
Median Age
49%
College-Educated
93%
High-School Grad
2.7 sq mi
ZIP Area
4,398
Density / Sq Mi
$88,837
Median Household Income
$63,831
Median Earnings
$1,562
Median Rent
$363,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Apartment building - Newly renovated, fully furnished 5-unit building in prime Houston location.
Where is this apartment building located?
The property is located at 5 Estelle Street # 1 Houston, TX.
What is the asking price?
The asking price for this property is $714,990.
What are key features of this property?
This property features: High‑income generating property with strong rental income.; Fully furnished, newly renovated 5‑unit building.; Prime location in the heart of EaDo, minutes from downtown Houston.
