5-5084 Villa Linde Pkwy, Flint, MI 48532
Turnkey medical office suite offering six exam rooms with sinks, private offices, and a spacious waiting area.
Property Features for 5-5084 Villa Linde Pkwy
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Inca Realty, LLC
Investment Insights
Based on property information with market context.
The suite also provides a spacious waiting area with a patient restroom, and it includes a back employee entrance. Ample parking is available for patient and staff convenience.
Note that the unit is currently leased but vacant and is being offered for sale. The lease contract will be terminated once the property is sold.
Key Highlights
- Medical office suite with 6 exam rooms, each equipped with a sink
- Circular hallway layout designed for smooth traffic throughout the clinic
- Includes 2 private offices, kitchenette, storage room, and multiple workstations
Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $66.2k | $21.60 |
| − Vacancy | −$8.3k | −$2.70 |
| EGI | $57.9k | $18.90 |
| − OpEx | −$23.2k | −$7.56 |
| NOI | $34.8k | $11.34 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 48532, MI
Market
Vacancy Rate% for Office in Midwest region