4922 S 84TH STREET Tampa, FL 33619
Mixed-use property with established tenant and positive cash flow.
- Added:
- Oct 15, 2025
- Days on Market:
- 271
- Last Refresh:
- May 10 at 11:57 pm
Property Features for 4922 S 84TH STREET
General Information
- Standard status
- Active
- Size
- 1,324 SF
- Lot size
- 0.16 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1961
Listing office CENTURY 21 COASTAL ALLIANCE (727) 867-8633
Listing date Oct 15, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 COASTAL ALLIANCE
Investment Insights
Based on property information with market context.
Key Highlights
- Established tenant (daycare) in place through March 2027 providing immediate positive cash flow.
- Turnkey mixed‑use property suitable for continued operation or future conversion.
- Open floor plan offering flexible use options.
Local Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $31.8k | $24.00 |
| − Vacancy | −$3.2k | −$2.40 |
| EGI | $28.6k | $21.60 |
| − OpEx | −$10.7k | −$8.10 |
| NOI | $17.9k | $13.50 |
Alternative Uses
Property Analytics
Current Use by Public Records
Similar For Sale Nearby
Similar Off Market Nearby
- Rogers Child Care — 5007 S 87th St, Tampa, FL 33619
- Active Learning Preschool — Tampa, FL 33619