Turnkey Mixed-Use Property For
For Sale
$295,000
4922 S 84th St, Tampa, FL 33619
Mixed-use property with established tenant and positive cash flow.
Property Size1,324 SF
Price / SF$222.81
Days on Market233
Property Features for 4922 S 84th St
General Information
Standard status
Active
Size
1,324 SF
Building Details
Year Built
1961
Listing Agency:
CENTURY 21 COASTAL ALLIANCE
Listed By:
Deanna Sapp Phillips · License #3495266
(727) 422-0715
Source:
Chenoregroup
Added: Mar 10
Changed: Oct 25
Last Checked: Oct 7 at 2:48PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 COASTAL ALLIANCE
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This well-maintained mixed-use property is currently leased through March 2027 and is home to a long-standing daycare. The space features an open floor plan suitable for flexible use or future conversion, including four classrooms, a kitchen, and two full bathrooms. Central heat and air are included, as well as ample storage. The property also features a large backyard with vinyl fencing and a circular driveway with two parking spaces. Showings are by appointment only, and the tenants or daycare should not be disturbed.
Key Highlights
- Established tenant (daycare) in place through March 2027 providing immediate positive cash flow.
- Turnkey mixed‑use property requiring minimal immediate investment.
- Open floor plan allows for flexible use or future conversion to other business types.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,874
Cap Rate
6.06%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$357,480
$357.5K
Cap Rate 7%
$255,343
$255.3K
Cap Rate 9%
$198,600
$198.6K
Market Conditions
NOI Build-Up for 1,324 SF
Gross rent
$31.8K $24.00/SF
− Vacancy
−$3.2K −$2.40/SF
EGI
$28.6K $21.60/SF
− OpEx
−$10.7K −$8.10/SF
NOI
$17.9K $13.50/SF
Area
Tampa, FL
Vacancy
10.00%
Lease Rate
$24.00 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$357,480
Cap Rate 7%
$255,343
Cap Rate 9%
$198,600
Alternative Uses
Best Use
Mixed Use
$255.3K
$223.4K – $297.9K
NOI $17,874 @ 7.0% cap · market cap 6.06%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$308.5K
$269.9K – $359.9K
NOI $21,592 @ 7.0% cap · market cap 7.32%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
206
Businesses Nearby
Balanced
Demand for This Use
Explore this area
Business Placement
Demographics for 33619, FL
39,881
Population
15,360
Households
2.6
Avg Household Size
35
Median Age
23%
College-Educated
83%
High-School Grad
27.5 sq mi
ZIP Area
1,450
Density / Sq Mi
$63,193
Median Household Income
$38,448
Median Earnings
$1,618
Median Rent
$220,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Similar Off Market Nearby
- Active Learning Preschool — Tampa, FL 33619
- Rogers Child Care — 5007 S 87th St, Tampa, FL 33619
Frequently Asked Questions
What type of property is this?
Day care center - Mixed-use property with established tenant and positive cash flow.
Where is this day care center located?
The property is located at 4922 S 84th St Tampa, FL.
What is the asking price?
The asking price for this property is $295,000.
What are key features of this property?
This property features: Established tenant (daycare) in place through March 2027 providing immediate positive cash flow.; Turnkey mixed‑use property requiring minimal immediate investment.; Open floor plan allows for flexible use or future conversion to other business types.
