Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Willow Park Retail Opportunity Title is generated by Realmo AI

    490 Shops Boulevard, Willow Park, TX 76087

    View on Map
    Claim this Listing
    For Lease
    $28 SF/Yr $8,372/Mo (calc)

    Retail - Willow Park, TX

    Type:Retail
    Property size:
    3,588 SF
    Lot size:
    2.70 Acres
    Added:
    Jan 13, 2026
    Days on Market:
    131
    Last Refresh:
    May 24 at 12:06 am

    Property Features for 490 Shops Boulevard

    General Information

    Property type
    Other
    Property subtype
    Retail
    Property condition
    New Construction
    Parking features
    Parking Lot
    Standard status
    Active
    APN
    R000101062
    Size
    3,588 SF
    Lot size
    2.70 Acres

    Utilities

    Heating system
    Electric (Heating)
    Cooling system
    Electric

    Building Details

    Year built
    2024
    Flooring type
    Concrete
    Building materials
    Brick
    Architectural style
    Other

    We can help!

    Listing Contact
    Aaron Valencia

    Listing agent Aaron Valencia License #0746328

    Listing office eXp Realty, LLC 5605 N MacArthur Blvd, Flr 10, Austin, TX

    Listing date Jan 13, 2026

    MLS# 20799999 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 3,588 sqft indoor space with a 1,900 sqft outdoor patio.
    • Located in The District at Willow Park, a vibrant restaurant and entertainment district.
    • High foot traffic location.
    • Ideal for restaurant, bar, or lounge concepts.
    • New construction, built in 2024.
    • Enjoy the view of the amphitheater.

    Overview

    This property, located in The District at Willow Park, offers 3,588 square feet of indoor space with an additional 1,900 square feet of outdoor patio space. The location benefits from high foot traffic and proximity to an amphitheater. The property is suitable for a restaurant, bar, lounge, or other entertainment concepts seeking an indoor-outdoor experience. The lot size is 2.7 acres.
    Property Profile Location Intelligence

    Current Use by Public Records

    Bars & Pubs

    Map

    City
    Willow Park
    County
    Parker
    State
    Texas
    Longitude
    -97.7998
    Latitude
    32.6854

    Nearby Similar for Lease

    • $30 SF/Yr
      11,348 SF

      New Commercial Development in Willow Park

      Flexible spaces available in a rapidly growing commercial corridor.
      301 W Stage Coach Trail, Willow Park, TX 76087
      View Details
    • $22 SF/Yr

      Renovated Office Space in Willow Park

      Newly renovated office space available for lease in Willow Park.
      721 Ranch House Road, Willow Park, TX 76087
      View Details
    • $28 SF/Yr

      Retail Space in Willow Park

      Second-generation retail space with high visibility in a busy center.
      225 Shops Boulevard, Willow Park, TX 76087
      View Details
    • $30 SF/Yr

      Finished Office Space in Willow Park

      Professional office space in a high-traffic, growing commercial area.
      400 Shops Boulevard, Willow Park, TX 76087
      View Details
    • $30 SF/Yr
      11,348 SF

      New Commercial Development in Willow Park

      Commercial development with customizable suites suitable for various businesses.
      301 W Stage Coach Trail, Willow Park, TX 76087
      View Details
    • Contact for pricing
      1,341 SF

      Retail Space in Willow Park

      Retail space available for lease in Willow Park, Texas.
      108 S Ranch House Rd, Willow Park, TX
      View Details
    • Contact for pricing
      20,000 SF

      Medical Office Space Available

      4,500 SF medical office space for lease.
      110 Mary Lou Dr, Willow Park, TX
      View Details
    • Contact for pricing
      3,650 SF

      Newly Renovated Commercial Building

      Flexible commercial space in Willow Park, TX, for lease.
      721 Ranch House Rd, Willow Park, TX 76087
      View Details
    • Contact for pricing

      Commercial Property with Truck Repair Bays

      Office and four bays for commercial truck repairs on 5-acre lot.
      4500 White Settlement Road, Willow Park, TX 76087
      View Details

    FAQs

    What type of property is this?
    Restaurant - Retail space with patio in entertainment district.
    Where is this restaurant located?
    The property is located at 490 Shops Boulevard Willow Park, TX.
    What is the lease rate?
    The lease rate is $28 SF/Yr.
    What are key features of this property?
    This property features: 3,588 sqft indoor space with a 1,900 sqft outdoor patio.; Located in The District at Willow Park, a vibrant restaurant and entertainment district.; High foot traffic location.
    (888) 519-7431
    We can help!
    Listing Contact
    Aaron Valencia
    Real Estate License ID: 0746328
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    490 Shops Boulevard, Willow Park, TX 76087
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!