Nine-Unit Apartment
For Sale
Contact for pricing
487-489 18th Avenue, Newark, NJ 07103
Three-story multifamily property with varied apartment layouts and on-street parking.
Property Size7,100 SF
Lot Size0.06 Acres
Price / SF$214.79
Days on Market168
Property Features for 487-489 18th Avenue
General Information
Standard status
Active
Size
7,100 SF
Lot size
0.06 Acres
Property subtype
Multifamily
Occupancy
100%
Net Operating Income
$123,075
Units
Unit Mix
7 x 2BR/1BA, 2 x 1BR/1BA
Multifamily Units
9
Additional Details
Highway Access
Yes
Building Details
Buildings
1
Stories
3
Units
9
Listing Agency:
Horvath & Tremblay
Listed By:
Michael Lombardi · License #0569706
(201) 215-1801
Source:
Crexi
Added: May 4
Changed: Oct 18
Last Checked: Oct 16 at 8:35AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Horvath & Tremblay
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This three-story apartment property contains nine residential units within approximately 7,100 square feet. The unit mix includes seven 2-bedroom/1-bathroom apartments and two 1-bedroom/1-bathroom apartments, offering a combination of layouts in one building. The property occupies a 0.06-acre parcel with on-street parking.
Located on 18th Avenue in Newark’s West Side, the building is near neighborhood retail corridors, local employment centers, and surrounding residential communities. South Orange Avenue and Springfield Avenue provide nearby roadway connections, while Interstate 280 and the Garden State Parkway extend access across Essex County and toward New York City.
Located on 18th Avenue in Newark’s West Side, the building is near neighborhood retail corridors, local employment centers, and surrounding residential communities. South Orange Avenue and Springfield Avenue provide nearby roadway connections, while Interstate 280 and the Garden State Parkway extend access across Essex County and toward New York City.
Key Highlights
- Seven 2‑bedroom/1‑bathroom units and two 1‑bedroom/1‑bathroom units
- Three‑story building containing 9 apartment units
- Approximately 7,100 square feet on a 0.06‑acre parcel
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$128,963
Cap Rate
8.46%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,579,260
$2.6M
Cap Rate 7%
$1,842,329
$1.8M
Cap Rate 9%
$1,432,922
$1.4M
Market Conditions
NOI Build-Up for 7,100 SF
Gross rent
$247.1K $34.80/SF
− Vacancy
−$12.6K −$1.77/SF
EGI
$234.5K $33.03/SF
− OpEx
−$105.5K −$14.86/SF
NOI
$129.0K $18.16/SF
Area
ZIP 07103
Vacancy
5.10%
Lease Rate
$34.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,579,260
Cap Rate 7%
$1,842,329
Cap Rate 9%
$1,432,922
Alternative Uses
Best Use
Apartment 5plus
$1.84M
$1.61M – $2.15M
NOI $128,963 @ 7.0% cap · market cap 8.46%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.54M
$2.22M – $2.96M
NOI $177,761 @ 7.0% cap · market cap 11.66%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
9
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,473
Businesses Nearby
Explore this area
Business Placement
Demographics for 07103, NJ
39,439
Population
13,832
Households
2.9
Avg Household Size
30
Median Age
21%
College-Educated
81%
High-School Grad
2.2 sq mi
ZIP Area
17,927
Density / Sq Mi
$42,397
Median Household Income
$34,278
Median Earnings
$1,289
Median Rent
$259,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Apartment building - Three-story multifamily property with varied apartment layouts and on-street parking.
Where is this apartment building located?
The property is located at 487-489 18th Avenue Newark, NJ.
What is the asking price?
The asking price for this property is $1,525,000.
What are key features of this property?
This property features: Seven 2‑bedroom/1‑bathroom units and two 1‑bedroom/1‑bathroom units; Three‑story building containing 9 apartment units; Approximately 7,100 square feet on a 0.06‑acre parcel
