Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Flagami Multifamily Development Opportunity Title is generated by Realmo AI

    4831 W Flagler St, Coral Gables, FL 33134

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Income-producing 36-unit complex with development potential in Miami.

    Type:Hospitality, Multifamily
    Property size:
    12,175 SF
    Lot size:
    0.89 Acres
    Price / SF:
    $533/SF
    Added:
    Feb 12, 2026
    Days on Market:
    107
    Last Refresh:
    Mar 17 at 1:16 pm

    Property Features for 4831 W Flagler St

    General Information

    Standard status
    Active
    Size
    12,175 SF
    Lot size
    0.89 Acres
    Property subtype
    Hospitality, Multifamily

    Building Details

    Year Built
    1953

    We can help!

    Listing Contact
    Rafael Fermoselle

    Listing agent Rafael Fermoselle License #FL 3233005

    Listing office Eleven Trust Real Estate Services

    Listing date Feb 12, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Eleven Trust Real Estate Services

    HighLights

    • Income‑producing 36‑unit apartment complex
    • Prime location in Miami's Flagami neighborhood near Miracle Mile, Marlins Park, and Miami Freedom Park Soccer Stadium
    • Significant development opportunity due to T5‑O zoning
    • Large 38,676 sq. ft. property size
    • Located in a diverse and well‑established residential community
    • Easy access to amenities, universities, and transportation hubs

    Overview

    The Sunshine Inn Apartments, situated at 4871 West Flagler Street, Coral Gables, FL 33134, is available for purchase. This income-producing property, priced at $6,500,000, presents a development opportunity within Miami's Flagami neighborhood. The property encompasses 38,676 sq. ft. and is zoned T5-O. Currently, the property operates as a 36-unit rental complex. Its central location offers proximity to Miracle Mile, Marlins Park, and the upcoming Miami Freedom Park Soccer Stadium. The Flagami neighborhood is characterized by its diverse and established community, offering a residential environment with convenient access to amenities, universities, and transportation. The property has a size of 12175 sqft.
    Property Profile Location Intelligence

    Current Use by Public Records

    Hotels

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Coral Gables
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.274279
    Latitude
    25.771406

    Nearby Similar for Sale

    • $17,500,000
      12,576 SF

      Luxury Coral Gables Office Space

      Fully furnished penthouse office in the heart of Coral Gables.
      2020 Ponce De Leon Blvd, Coral Gables, FL 33134
      View Details
    • $1,300,000
      1,044 SF

      Merrick Manor Retail Opportunity

      Ground-floor commercial unit in vibrant Coral Gables location.
      301 Altara Ave, Coral Gables, FL 33146
      View Details
    • $7,900,000
      9,700 SF

      Coral Gables Professional Office Building

      Renovated office building near Merrick Park with parking.
      4070 Laguna St, Coral Gables, FL 33146
      View Details
    • $660,000
      1,210 SF

      Coral Gables Office Condo

      Prestigious office condo in the heart of Coral Gables.
      420 S Dixie Hwy, Coral Gables, FL 33146
      View Details
    • $4,200,000
      5,000 SF

      Coral Gables Mixed-Use Building

      Boutique commercial building in the heart of Coral Gables.
      355 Palermo Ave, Coral Gables, FL 33134
      View Details
    • $1,950,000
      3,600 SF

      Coral Gables Fourplex Investment Opportunity

      Four-unit property in Coral Gables near Miracle Mile.
      215 Sidonia Ave, Coral Gables, FL 33134
      View Details
    • $1,999,950
      3,420 SF

      Coral Gables Multifamily Investment

      Four spacious units in prime Coral Gables location.
      29 Oviedo Ave, Coral Gables, FL 33134
      View Details
    • $3,850,000

      Renovated Office Building, Coral Gables

      Free-standing, renovated office building in the heart of Coral Gables.
      45 Valencia Ave, Coral Gables, FL 33134
      View Details
    • $3,500,000

      Historic Coral Rock Village Cottages

      Unique Coral Gables property with historic architectural character.
      1301 Milan Ave, Coral Gables, FL 33134
      View Details
    • $11,414,680

      Full-Floor Office in Coral Gables

      Exceptional commercial office space with skyline views in Coral Gables.
      2020 Ponce De Leon Blvd, Coral Gables, FL 33134
      View Details
    • $3,500,000
      2,736 SF

      Historic Coral Gables Quadruplex Village

      Unique historic landmark in Coral Gables with five cottages.
      1301 Milan Ave, Coral Gables, FL 33134
      View Details
    • $885,000
      1,311 SF

      Coral Gables Professional Office Suite

      Premier 1,311 SF office suite near Miracle Mile.
      2030 S Douglas Rd 216, Coral Gables, FL 33134
      View Details

    FAQs

    What type of property is this?
    Apartment building - Income-producing 36-unit complex with development potential in Miami.
    Where is this apartment building located?
    The property is located at 4831 W Flagler St Coral Gables, FL.
    What is the asking price?
    The asking price for this property is $6,500,000.
    What are key features of this property?
    This property features: Income‑producing 36‑unit apartment complex; Prime location in Miami's Flagami neighborhood near Miracle Mile, Marlins Park, and Miami Freedom Park Soccer Stadium; Significant development opportunity due to T5‑O zoning
    (305) 299-4124 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Rafael Fermoselle
    Real Estate License ID: FL 3233005
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4831 W Flagler St, Coral Gables, FL 33134
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!